Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. ZOZO, Inc.
  6. Financials
    3092   JP3399310006

ZOZO, INC.

(3092)
  Report
End-of-day quote. End-of-day quote Japan Exchange - 10/21
4130 JPY   -2.59%
09/29ZOZO, INC. : Ex-dividend day for interim dividend
FA
08/13ZOZO, Inc. agreed to Spin-Off ZOZO Technologies, Inc.
CI
08/05ZOZO, INC. : No turn-around in sight
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 636 846442 983998 5411 245 326--
Entreprise Value (EV)1 615 286431 381956 8931 182 0691 158 0351 133 704
P/E ratio 40,0x23,6x32,3x35,1x31,6x28,8x
Yield 1,15%2,07%1,25%1,33%1,52%1,70%
Capitalization / Revenue 5,38x3,53x6,77x7,49x6,90x6,38x
EV / Revenue 5,20x3,44x6,49x7,11x6,42x5,81x
EV / EBITDA 22,2x14,2x20,5x22,3x19,7x17,5x
Price to Book 28,2x12,8x18,0x19,3x13,8x10,3x
Nbr of stocks (in thousands) 305 295305 295305 364301 532--
Reference price (JPY) 2 0861 4513 2704 1304 1304 130
Announcement Date 04/25/201904/28/202004/27/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 118 405125 517147 402166 206180 450195 239
EBITDA1 27 66530 37746 57053 08458 90564 692
Operating profit (EBIT)1 25 65427 88844 14450 53156 04261 534
Operating Margin 21,7%22,2%29,9%30,4%31,1%31,5%
Pre-Tax Profit (EBT)1 22 50126 11343 66550 63856 28461 911
Net income1 15 98518 80430 93235 36739 36443 468
Net margin 13,5%15,0%21,0%21,3%21,8%22,3%
EPS2 52,261,6101118131143
Dividend per Share2 24,030,041,054,962,870,2
Announcement Date 04/25/201904/28/202004/27/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3
Net sales1 41 98838 92238 86638 69277 10045 128
EBITDA 14 477-----
Operating profit (EBIT)1 13 88010 35912 59111 52823 70014 397
Operating Margin 33,1%26,6%32,4%29,8%30,7%31,9%
Pre-Tax Profit (EBT)1 13 9389 77212 53211 568-15 400
Net income1 9 7827 2078 7318 369-10 900
Net margin 23,3%18,5%22,5%21,6%-24,2%
EPS2 32,023,628,934,1-29,5
Dividend per Share ------
Announcement Date 01/29/202104/27/202107/29/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 21 56011 60241 64863 25887 291111 622
Leverage (Debt / EBITDA) -0,78x-0,38x-0,89x-1,19x-1,48x-1,73x
Free Cash Flow1 8 68218 80241 56632 49438 82446 100
ROE (Net Profit / Equities) 50,5%65,9%68,8%60,9%58,1%45,6%
Shareholders' equity1 31 65328 53444 95958 07867 78495 229
ROA (Net Profit / Asset) 34,4%31,9%40,4%32,0%30,1%27,4%
Assets1 46 51858 88976 602110 354130 767158 828
Book Value Per Share2 73,9113182214299401
Cash Flow per Share2 57,268,3108140159168
Capex1 3 6345 1703 2243 4864 1924 033
Capex / Sales 3,07%4,12%2,19%2,10%2,32%2,07%
Announcement Date 04/25/201904/28/202004/27/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 1 245 326 110 980
Capitalization (USD) 10 948 403 103
Net sales (JPY) 147 402 000 000
Net sales (USD) 1 293 894 756
Number of employees 1 297
Sales / Employee (JPY) 113 648 419
Sales / Employee (USD) 997 606
Free-Float 35,1%
Free-Float capitalization (JPY) 437 034 747 873
Free-Float capitalization (USD) 3 842 232 607
Avg. Exchange 20 sessions (JPY) 3 328 532 200
Avg. Exchange 20 sessions (USD) 29 217 856
Average Daily Capital Traded 0,3%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA