Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. Yamato Holdings Co Ltd
  6. Financials
    9064   JP3940000007

YAMATO HOLDINGS CO LTD

(9064)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 1 127 231660 8441 126 062894 911--
Enterprise Value (EV)1 1 044 510588 456949 691745 862751 618750 030
P/E ratio 43,9x29,9x20,0x15,8x14,2x12,4x
Yield 0,98%2,42%1,52%1,94%2,18%2,43%
Capitalization / Revenue 0,69x0,41x0,66x0,50x0,49x0,47x
EV / Revenue 0,64x0,36x0,56x0,42x0,41x0,39x
EV / EBITDA 9,52x5,90x6,73x5,06x4,62x4,15x
Price to Book 1,99x1,18x1,95x1,47x1,38x1,29x
Nbr of stocks (in thousands) 394 275389 419371 025371 025--
Reference price (JPY) 2 8591 6973 0352 4122 4122 412
Announcement Date 04/26/201905/15/202004/28/2021---
1 JPY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 1 625 3151 630 1461 695 8671 783 3171 833 7931 900 785
EBITDA1 109 70399 805141 018147 284162 536180 554
Operating profit (EBIT)1 58 34544 70192 12198 863108 060121 081
Operating Margin 3,59%2,74%5,43%5,54%5,89%6,37%
Pre-Tax Profit (EBT)1 52 25844 58191 75996 455107 841122 036
Net income1 25 68222 32456 70056 54162 82271 245
Net margin 1,58%1,37%3,34%3,17%3,43%3,75%
EPS2 65,156,8152153170195
Dividend per Share2 28,041,046,046,952,758,5
Announcement Date 04/26/201905/15/202004/28/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4
Net sales1 889 800419 841445 629865 470501 331415 379
EBITDA ------
Operating profit (EBIT)1 65 20612 73418 95631 69063 3692 695
Operating Margin 7,33%3,03%4,25%3,66%12,6%0,65%
Pre-Tax Profit (EBT) -16 230-22 293--
Net income1 -11 7052 92614 63140 747-666
Net margin -2,79%0,66%1,69%8,13%-0,16%
EPS2 -31,67,8939,41044,09
Dividend per Share ------
Announcement Date 04/28/202108/12/202111/12/202111/12/2021--
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 82 72172 388176 371149 049143 293144 881
Leverage (Debt / EBITDA) -0,75x-0,73x-1,25x-1,01x-0,88x-0,80x
Free Cash Flow1 38 25519 40068 490-37 260-17 4575 500
ROE (Net Profit / Equities) 4,60%4,00%10,0%9,80%9,71%10,5%
Shareholders' equity1 558 304558 100567 000577 077647 285677 948
ROA (Net Profit / Asset) 4,85%3,65%8,58%5,00%5,01%5,65%
Assets1 529 906611 169660 5811 131 3701 252 8731 261 160
Book Value Per Share2 1 4351 4411 5531 6421 7431 868
Cash Flow per Share2 195197282264323355
Capex1 79 83855 03355 431109 066119 066117 638
Capex / Sales 4,91%3,38%3,27%6,12%6,49%6,19%
Announcement Date 04/26/201905/15/202004/28/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Key data
Capitalization (JPY) 894 911 443 740
Capitalization (USD) 7 770 217 099
Net sales (JPY) 1 695 867 000 000
Net sales (USD) 14 715 037 959
Number of employees 223 191
Sales / Employee (JPY) 7 598 277
Sales / Employee (USD) 65 930
Avg. Exchange 20 sessions (JPY) 3 018 232 080
Avg. Exchange 20 sessions (USD) 26 189 200
Average Daily Capital Traded 0,3%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA