Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. Yamaha Motor Co., Ltd.
  6. Financials
    7272   JP3942800008

YAMAHA MOTOR CO., LTD.

(7272)
  Report
End-of-day quote. End-of-day quote Japan Exchange - 08/03
2740 JPY   -1.05%
07/22YAMAHA MOTOR : to Establish Environmental Technology Investment Fund
BU
07/19YAMAHA MOTOR : Reviews Environmental Plan 2050 Targets
BU
07/16Indonesia motorbike sales up 155% in June
RE
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 753 990769 569735 207957 704--
Entreprise Value (EV)1 972 4141 009 940929 7691 162 3911 131 9831 104 489
P/E ratio 8,08x10,2x13,9x9,48x9,04x8,54x
Yield 4,17%4,09%2,85%3,34%3,71%3,91%
Capitalization / Revenue 0,45x0,46x0,50x0,54x0,52x0,50x
EV / Revenue 0,58x0,61x0,63x0,66x0,62x0,58x
EV / EBITDA 5,19x6,12x7,16x6,10x5,29x4,90x
Price to Book 1,15x1,09x1,03x1,23x1,13x1,04x
Nbr of stocks (in thousands) 349 231349 328349 433349 527--
Reference price (JPY) 2 1592 2032 1042 7402 7402 740
Announcement Date 02/12/201902/12/202002/12/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 673 1001 664 8001 471 2981 769 9581 837 8931 902 817
EBITDA1 187 192165 053129 913190 428214 073225 311
Operating profit (EBIT)1 140 787115 36481 672148 317158 186169 371
Operating Margin 8,41%6,93%5,55%8,38%8,61%8,90%
Pre-Tax Profit (EBT)1 136 883120 62684 990158 300164 844175 594
Net income1 93 40075 73653 072101 092105 927112 022
Net margin 5,58%4,55%3,61%5,71%5,76%5,89%
EPS2 267217152289303321
Dividend per Share2 90,090,060,091,4102107
Announcement Date 02/12/201902/12/202002/12/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2020 S2 2021 Q1 2021 Q2 2021 S1 2021 Q3
Net sales1 404 212785 799444 120433 183874 266439 929
EBITDA1 37 275-61 15346 024-46 250
Operating profit (EBIT)1 25 31162 58548 25237 04486 22635 700
Operating Margin 6,26%7,96%10,9%8,55%9,86%8,11%
Pre-Tax Profit (EBT)1 25 53764 48852 76735 47589 76737 125
Net income1 13 01155 83041 77920 82062 63323 117
Net margin 3,22%7,10%9,41%4,81%7,16%5,25%
EPS2 37,216012065,318170,2
Dividend per Share ------
Announcement Date 02/12/202102/12/202105/14/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 218 424240 371194 562204 687174 279146 785
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,17x1,46x1,50x1,07x0,81x0,65x
Free Cash Flow1 10 58441 02751 28519 92563 37691 913
ROE (Net Profit / Equities) 14,6%11,1%7,50%12,6%12,6%12,4%
Shareholders' equity1 639 726682 306707 627803 974842 810900 571
ROA (Net Profit / Asset) 9,68%8,06%5,52%6,52%6,80%7,07%
Assets1 964 438940 137960 6451 551 4991 557 0791 584 913
Book Value Per Share2 1 8832 0192 0452 2252 4222 626
Cash Flow per Share2 400359290433423447
Capex1 55 06869 44059 20274 22369 55071 088
Capex / Sales 3,29%4,17%4,02%4,19%3,78%3,74%
Announcement Date 02/12/201902/12/202002/12/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 957 703 834 780
Capitalization (USD) 8 779 427 371
Net sales (JPY) 1 471 298 000 000
Net sales (USD) 13 485 917 468
Number of employees 52 437
Sales / Employee (JPY) 28 058 394
Sales / Employee (USD) 257 183
Free-Float 83,6%
Free-Float capitalization (JPY) 800 238 613 319
Free-Float capitalization (USD) 7 335 917 984
Avg. Exchange 20 sessions (JPY) 4 411 838 400
Avg. Exchange 20 sessions (USD) 40 438 911
Average Daily Capital Traded 0,5%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA