Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

XPO LOGISTICS, INC.

(XPO)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 7 2417 35610 8979 029--
Entreprise Value (EV)1 11 00812 24515 55013 50412 72012 259
P/E ratio 19,8x22,3x153x34,8x19,0x16,9x
Yield ----0,01%0,01%
Capitalization / Revenue 0,42x0,44x0,67x0,71x0,68x0,66x
EV / Revenue 0,64x0,74x0,96x1,06x0,96x0,90x
EV / EBITDA 7,05x7,34x11,2x11,2x9,54x8,66x
Price to Book 1,96x2,79x4,49x3,56x3,22x2,89x
Nbr of stocks (in thousands) 126 94792 30091 416114 711--
Reference price (USD) 57,079,711978,778,778,7
Announcement Date 02/14/201902/10/202002/10/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 17 27916 64816 25212 68313 26713 608
EBITDA1 1 5621 6681 3931 2111 3331 415
Operating profit (EBIT)1 784881547723825918
Operating Margin 4,54%5,29%3,37%5,70%6,22%6,74%
Pre-Tax Profit (EBT)1 566569148387652730
Net income1 39037979,0278479540
Net margin 2,26%2,28%0,49%2,20%3,61%3,97%
EPS2 2,883,570,782,264,144,65
Dividend per Share2 ----0,010,01
Announcement Date 02/14/201902/10/202002/10/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 4 7745 0363 2703 2593 2053 366
EBITDA1 443507307303309352
Operating profit (EBIT)1 231281189178174216
Operating Margin 4,84%5,58%5,78%5,47%5,43%6,41%
Pre-Tax Profit (EBT)1 15320432,0143143179
Net income1 115156-57,096,8106135
Net margin 2,41%3,10%-1,74%2,97%3,31%4,02%
EPS2 1,021,38-0,500,820,911,17
Dividend per Share ------
Announcement Date 05/03/202107/28/202111/02/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 3 7674 8894 6534 4753 6913 230
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,41x2,93x3,34x3,70x2,77x2,28x
Free Cash Flow1 551442554416555615
ROE (Net Profit / Equities) 11,8%13,3%7,52%22,5%37,5%46,6%
Shareholders' equity1 3 3172 8571 0511 2391 2771 159
ROA (Net Profit / Asset) 3,39%3,17%0,52%5,02%5,26%6,62%
Assets1 11 49311 93915 1495 5459 1148 152
Book Value Per Share2 29,128,626,622,124,427,2
Cash Flow per Share2 8,167,468,686,598,798,78
Capex1 551601526345409430
Capex / Sales 3,19%3,61%3,24%2,72%3,08%3,16%
Announcement Date 02/14/201902/10/202002/10/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 9 028 897 536
Net sales (USD) 16 252 000 000
Number of employees 42 000
Sales / Employee (USD) 386 952
Free-Float 98,3%
Free-Float capitalization (USD) 8 873 961 951
Avg. Exchange 20 sessions (USD) 109 856 736
Average Daily Capital Traded 1,22%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA