Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United States
  4. Nasdaq
  5. XP Inc.
  6. Financials
    XP   KYG982391099

XP INC.

(XP)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization1 21 25522 17324 738--
Entreprise Value (EV)1 20 05015 59122 07121 14520 497
P/E ratio 91,4x57,9x41,3x34,3x28,3x
Yield --0,31%1,04%1,57%
Capitalization / Revenue 20,8x14,7x10,6x8,00x6,48x
EV / Revenue 19,6x10,4x9,45x6,84x5,37x
EV / EBITDA 58,4x32,3x29,7x21,5x16,7x
Price to Book 14,9x11,0x9,39x7,92x6,62x
Nbr of stocks (in thousands) 551 800558 931559 059--
Reference price (USD) 38,539,744,344,344,3
Announcement Date 03/17/202002/23/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 7411 0231 5042 3363 0913 817
EBITDA1 -3434837439831 225
Operating profit (EBIT)1 -3254566859101 153
Operating Margin -31,8%30,3%29,3%29,4%30,2%
Pre-Tax Profit (EBT)1 -3084476719051 143
Net income1 -217384603747910
Net margin -21,2%25,5%25,8%24,2%23,8%
EPS2 3,700,420,691,071,291,56
Dividend per Share2 ---0,140,460,70
Announcement Date 03/27/201903/17/202002/23/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 442483575593654686
EBITDA1 130159206186188230
Operating profit (EBIT)1 123146195170176207
Operating Margin 27,9%30,3%33,9%28,6%26,8%30,2%
Pre-Tax Profit (EBT)1 122144191163171176
Net income1 111135177149152172
Net margin 25,1%27,9%30,8%25,1%23,3%25,0%
EPS2 0,200,240,310,260,270,30
Dividend per Share ------
Announcement Date 02/23/202105/04/202108/03/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 -1 2056 5812 6673 5934 242
Leverage (Debt / EBITDA) --3,51x-13,6x-3,59x-3,66x-3,46x
Free Cash Flow1 --776225539307299
ROE (Net Profit / Equities) -23,4%23,0%26,2%25,4%26,5%
Shareholders' equity1 -9291 6682 2992 9363 433
ROA (Net Profit / Asset) -3,52%2,98%2,69%2,23%2,25%
Assets1 -6 16912 87722 39833 50040 404
Book Value Per Share2 -2,593,594,715,596,69
Cash Flow per Share2 -0,680,506,075,575,42
Capex1 -14,553,8101100122
Capex / Sales -1,41%3,58%4,32%3,24%3,19%
Announcement Date 03/27/201903/17/202002/23/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 24 738 359 201
Net sales (USD) 1 503 698 370
Number of employees 9 000
Sales / Employee (USD) 167 078
Free-Float 26,6%
Free-Float capitalization (USD) 6 589 360 735
Avg. Exchange 20 sessions (USD) 67 144 908
Average Daily Capital Traded 0,27%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA