Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. Xinyi Solar Holdings Limited
  6. Financials
    968   KYG9829N1025

XINYI SOLAR HOLDINGS LIMITED

(968)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 21 06444 691178 387147 383--
Entreprise Value (EV)1 29 04949 780175 209146 280148 849149 376
P/E ratio 11,1x18,3x36,6x27,7x24,2x19,3x
Yield 4,44%2,53%0,84%1,68%1,88%2,38%
Capitalization / Revenue 2,75x4,91x14,5x9,21x7,20x5,61x
EV / Revenue 3,79x5,47x14,2x9,14x7,27x5,68x
EV / EBITDA 9,22x12,5x26,1x19,2x17,0x13,9x
Price to Book 2,02x3,15x6,73x4,92x4,35x3,92x
Nbr of stocks (in thousands) 7 659 5578 081 5698 809 2548 889 176--
Reference price (HKD) 2,755,5320,316,616,616,6
Announcement Date 02/25/201903/16/202003/01/2021---
1 HKD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 7 6729 09612 31615 99620 48026 280
EBITDA1 3 1513 9986 7097 6068 75210 728
Operating profit (EBIT)1 2 2773 2035 8536 6847 5549 500
Operating Margin 29,7%35,2%47,5%41,8%36,9%36,2%
Pre-Tax Profit (EBT)1 2 2463 0935 7586 7757 6139 290
Net income1 1 8632 4164 5615 2275 9337 419
Net margin 24,3%26,6%37,0%32,7%29,0%28,2%
EPS2 0,250,300,550,600,680,86
Dividend per Share2 0,120,140,170,280,310,39
Announcement Date 02/25/201903/16/202003/01/2021---
1 HKD in Million
2 HKD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 S1 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2
Net sales1 3 9975 0994 6237 6938 0757 252
EBITDA 1 7222 3862 360-4 400-
Operating profit (EBIT)1 1 2911 9771 914-3 8632 454
Operating Margin 32,3%38,8%41,4%-47,8%33,8%
Pre-Tax Profit (EBT)1 1 1601 9331 838-4 0182 432
Net income1 9531 4641 406-3 0722 062
Net margin 23,8%28,7%30,4%-38,0%28,4%
EPS ------
Dividend per Share ------
Announcement Date 08/07/201903/16/202008/03/202003/01/202108/02/2021-
1 HKD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 7 9865 089--1 4661 993
Net Cash position1 --3 1781 102--
Leverage (Debt / EBITDA) 2,53x1,27x-0,47x-0,14x0,17x0,19x
Free Cash Flow1 -748-7699961 2792 0984 719
ROE (Net Profit / Equities) 18,1%19,6%22,4%19,0%19,1%20,8%
Shareholders' equity1 10 27712 30520 34927 49231 02335 716
ROA (Net Profit / Asset) 7,99%9,24%12,7%11,7%12,1%12,6%
Assets1 23 33026 14535 91044 54648 90558 983
Book Value Per Share2 1,361,753,013,373,814,23
Cash Flow per Share2 0,310,210,520,750,811,06
Capex1 3 0342 1343 2495 0995 8314 652
Capex / Sales 39,5%23,5%26,4%31,9%28,5%17,7%
Announcement Date 02/25/201903/16/202003/01/2021---
1 HKD in Million
2 HKD
Key data
Capitalization (HKD) 147 382 542 026
Capitalization (USD) 18 931 628 946
Net sales (HKD) 12 315 829 000
Net sales (USD) 1 581 931 288
Number of employees 5 751
Sales / Employee (HKD) 2 141 511
Sales / Employee (USD) 275 071
Free-Float 51,0%
Free-Float capitalization (HKD) 75 166 859 975
Free-Float capitalization (USD) 9 655 357 293
Avg. Exchange 20 sessions (HKD) 390 176 609
Avg. Exchange 20 sessions (USD) 50 117 015
Average Daily Capital Traded 0,26%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA