1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. Xinjiangtianshan Cement Co.,Ltd
  6. Financials
    000877   CNE000000XV4

XINJIANGTIANSHAN CEMENT CO.,LTD

(000877)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 12 42715 836127 820105 780--
Enterprise Value (EV)1 12 42715 836127 820176 628183 088182 533
P/E ratio 7,60x10,4x9,78x7,69x6,88x6,54x
Yield 4,30%3,18%2,16%7,96%9,03%9,54%
Capitalization / Revenue 1,28x1,82x0,75x0,62x0,59x0,58x
EV / Revenue 1,28x1,82x0,75x1,03x1,02x1,00x
EV / EBITDA 3,78x5,37x4,23x4,66x4,45x4,30x
Price to Book 1,29x1,49x1,68x1,22x1,11x1,02x
Nbr of stocks (in thousands) 1 048 7231 048 7238 348 8068 663 423--
Reference price (CNY) 11,915,115,312,212,212,2
Announcement Date 03/20/202003/11/202103/21/2022---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 9 6888 692169 979171 075179 383183 380
EBITDA1 3 2882 94830 24637 93041 12942 452
Operating profit (EBIT)1 2 3972 16220 41121 88524 30425 557
Operating Margin 24,7%24,9%12,0%12,8%13,5%13,9%
Pre-Tax Profit (EBT)1 2 3272 13320 77721 84424 30825 589
Net income1 1 6361 51612 53013 69815 30916 102
Net margin 16,9%17,4%7,37%8,01%8,53%8,78%
EPS2 1,561,451,571,591,781,87
Dividend per Share2 0,510,480,330,971,101,17
Announcement Date 03/20/202003/11/202103/21/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 ---70 84877 30876 753
Net Cash position1 ------
Leverage (Debt / EBITDA) ---1,87x1,88x1,81x
Free Cash Flow1 --8 20813 49423 70820 906
ROE (Net Profit / Equities) 18,2%15,0%16,4%15,6%16,0%15,5%
Shareholders' equity1 8 99310 14276 21487 56295 612104 114
ROA (Net Profit / Asset) 10,1%10,0%-6,10%6,83%7,07%
Assets1 16 15615 131-224 564224 032227 857
Book Value Per Share2 9,2010,19,1010,011,011,9
Cash Flow per Share2 2,552,453,552,493,314,21
Capex1 8,4812618 95513 73216 49616 910
Capex / Sales 0,09%1,45%11,2%8,03%9,20%9,22%
Announcement Date 03/20/202003/11/202103/21/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (CNY) 105 780 392 558
Capitalization (USD) 15 662 351 944
Net sales (CNY) 169 978 538 850
Net sales (USD) 25 167 837 195
Number of employees 70 829
Sales / Employee (CNY) 2 399 844
Sales / Employee (USD) 355 332
Free-Float 10,8%
Free-Float capitalization (CNY) 11 407 649 764
Free-Float capitalization (USD) 1 689 071 303
Avg. Exchange 20 sessions (CNY) 169 359 599
Avg. Exchange 20 sessions (USD) 25 076 194
Average Daily Capital Traded 0,16%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA