Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. Xinfengming Group Co., Ltd.
  6. Financials
    603225   CNE100002RH0

XINFENGMING GROUP CO., LTD.

(603225)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 15 80217 28519 40622 638--
Entreprise Value (EV)1 19 19022 87928 06730 67328 04223 829
P/E ratio 11,1x11,3x32,3x8,86x7,45x6,36x
Yield 0,96%1,05%0,94%1,09%1,05%1,40%
Capitalization / Revenue 0,48x0,51x0,52x0,45x0,38x0,35x
EV / Revenue 0,59x0,67x0,76x0,61x0,47x0,37x
EV / EBITDA 7,42x8,41x12,2x5,25x4,24x3,18x
Price to Book 1,93x1,54x1,67x1,48x1,27x1,09x
Nbr of stocks (in thousands) 1 179 9201 399 5581 396 1031 529 567--
Reference price (CNY) 13,412,413,914,814,814,8
Announcement Date 01/22/201903/26/202004/19/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 32 65934 14836 98450 09660 19165 064
EBITDA1 2 5882 7202 3015 8466 6167 490
Operating profit (EBIT)1 1 6931 5875743 1923 7624 357
Operating Margin 5,18%4,65%1,55%6,37%6,25%6,70%
Pre-Tax Profit (EBT)1 1 7161 5936422 8893 5624 170
Net income1 1 4231 3556032 4452 9333 426
Net margin 4,36%3,97%1,63%4,88%4,87%5,27%
EPS2 1,211,090,431,671,992,33
Dividend per Share2 0,130,130,130,160,160,21
Announcement Date 01/22/201903/26/202004/19/2021---
1 CNY in Million
2 CNY
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 3 3875 5948 6618 0355 4041 191
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,31x2,06x3,76x1,37x0,82x0,16x
Free Cash Flow ------
ROE (Net Profit / Equities) 19,2%13,6%5,09%17,0%17,3%17,4%
Shareholders' equity1 7 3969 95111 84814 35317 00119 728
ROA (Net Profit / Asset) ---7,30%8,95%8,90%
Assets1 ---33 49632 77138 497
Book Value Per Share2 6,928,048,3310,011,713,6
Cash Flow per Share2 0,781,382,282,683,934,46
Capex1 3 6305 2095 9716 0064 8413 177
Capex / Sales 11,1%15,3%16,1%12,0%8,04%4,88%
Announcement Date 01/22/201903/26/202004/19/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 22 637 598 112
Capitalization (USD) 3 555 234 179
Net sales (CNY) 36 984 103 360
Net sales (USD) 5 829 582 308
Number of employees 10 471
Sales / Employee (CNY) 3 532 051
Sales / Employee (USD) 556 736
Free-Float 31,0%
Free-Float capitalization (CNY) 7 010 941 418
Free-Float capitalization (USD) 1 101 068 163
Avg. Exchange 20 sessions (CNY) 224 567 090
Avg. Exchange 20 sessions (USD) 35 397 163
Average Daily Capital Traded 0,99%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA