WYNN RESORTS, LIMITED

(WYNN)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 14 83512 0879 7567 257--
Enterprise Value (EV)1 22 88721 67119 16915 47214 98514 881
P/E ratio 121x-5,82x-12,8x-16,7x55,0x20,7x
Yield 2,70%0,89%---2,14%
Capitalization / Revenue 2,24x5,77x2,59x1,67x1,22x1,08x
EV / Revenue 3,46x10,3x5,09x3,55x2,51x2,22x
EV / EBITDA 12,6x-66,8x33,7x17,3x8,70x6,93x
Price to Book 8,54x-34,2x-45,9x-12,9x-16,6x-
Nbr of stocks (in thousands) 106 828107 126114 728115 063--
Reference price (USD) 13911385,062,862,862,8
Announcement Date 02/06/202002/04/202102/15/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 6 6112 0963 7644 3575 9716 711
EBITDA1 1 815-3245698941 7222 149
Operating profit (EBIT)1 878-1 232-395-19,87861 133
Operating Margin 13,3%-58,8%-10,5%-0,46%13,2%16,9%
Pre-Tax Profit (EBT)1 488-1 762-1 012-561194479
Net income1 123-2 067-756-433132347
Net margin 1,86%-98,6%-20,1%-9,94%2,21%5,17%
EPS2 1,15-19,4-6,64-3,771,143,03
Dividend per Share2 3,751,00---1,34
Announcement Date 02/06/202002/04/202102/15/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 9951 0539531 0201 1191 245
EBITDA1 155149178196221281
Operating profit (EBIT)1 -83,7-106-94,9-22,611,861,3
Operating Margin -8,41%-10,0%-9,95%-2,21%1,06%4,93%
Pre-Tax Profit (EBT)1 -245-258-253-164-126-72,6
Net income1 -166-177-183-116-86,7-51,9
Net margin -16,7%-16,8%-19,2%-11,4%-7,75%-4,17%
EPS2 -1,45-1,54-1,59-1,01-0,75-0,45
Dividend per Share ------
Announcement Date 11/09/202102/15/202205/10/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 8 0529 5849 4128 2157 7287 624
Net Cash position1 ------
Leverage (Debt / EBITDA) 4,44x-29,6x16,5x9,19x4,49x3,55x
Free Cash Flow1 -162-1 363-513212580-
ROE (Net Profit / Equities) 14,8%-294%--222%-13,5%-
Shareholders' equity1 831702-195-979-
ROA (Net Profit / Asset) 2,06%-14,8%-5,73%-2,69%1,02%2,00%
Assets1 5 96114 00613 20016 08812 91817 355
Book Value Per Share2 16,3-3,30-1,85-4,88-3,79-
Cash Flow per Share2 8,42-10,0-1,960,887,0810,4
Capex1 1 063290291399499895
Capex / Sales 16,1%13,8%7,72%9,16%8,36%13,3%
Announcement Date 02/06/202002/04/202102/15/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 7 257 043 718
Net sales (USD) 3 763 664 000
Number of employees 26 950
Sales / Employee (USD) 139 654
Free-Float 80,1%
Free-Float capitalization (USD) 5 815 424 706
Avg. Exchange 20 sessions (USD) 240 512 563
Average Daily Capital Traded 3,31%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA