Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. WuXi AppTec Co., Ltd.
  6. Financials
    603259   CNE1000031K4

WUXI APPTEC CO., LTD.

(603259)
  Report
End-of-day quote. End-of-day quote Shanghai Stock Exchange - 09/17
152.4 CNY   +5.72%
08/25WUXI APPTEC : Investor Day - Industry Trend and Company Strategy
PU
08/25WUXI APPTEC : Investor Day - Financial Performance
PU
08/25WUXI APPTEC : Investor Day - WuXi Biology
PU
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 85 429149 934326 828390 658--
Entreprise Value (EV)1 80 039147 283319 817379 088370 670363 804
P/E ratio 33,9x82,2x108x99,2x75,8x56,4x
Yield 0,77%0,37%0,27%0,26%0,33%0,43%
Capitalization / Revenue 8,89x11,6x19,8x17,5x13,2x10,2x
EV / Revenue 8,33x11,4x19,3x16,9x12,5x9,46x
EV / EBITDA 24,7x42,7x73,6x62,2x45,2x33,1x
Price to Book 4,93x8,79x10,1x12,4x11,0x9,50x
Nbr of stocks (in thousands) 2 739 4812 752 1592 930 0322 563 370--
Reference price (CNY) 31,854,8112152152152
Announcement Date 03/22/201903/24/202003/05/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 9 61412 87216 53522 38329 56638 476
EBITDA1 3 2343 4494 3486 0998 20310 982
Operating profit (EBIT)1 2 5852 4863 6565 0036 7349 044
Operating Margin 26,9%19,3%22,1%22,4%22,8%23,5%
Pre-Tax Profit (EBT)1 2 5812 3373 3695 1666 7399 006
Net income1 2 2611 8552 9604 4185 7757 713
Net margin 23,5%14,4%17,9%19,7%19,5%20,0%
EPS2 0,940,671,041,542,012,70
Dividend per Share2 0,250,200,300,390,500,65
Announcement Date 03/22/201903/24/202003/05/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2020 S2 2021 S1 2021 Q3 2021 Q4 2021 S2
Net sales1 4 7219 30410 5375 8886 06412 064
EBITDA ------
Operating profit (EBIT)1 9321 7252 9551 1281 1282 621
Operating Margin 19,8%18,5%28,0%19,2%18,6%21,7%
Pre-Tax Profit (EBT)1 6611 447-1 0941 0942 537
Net income1 5921 243-9199192 119
Net margin 12,5%13,4%-15,6%15,2%17,6%
EPS2 0,19--0,350,37-
Dividend per Share ------
Announcement Date 03/05/202103/05/202108/12/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 5 3916387 01111 56919 98726 854
Leverage (Debt / EBITDA) -1,67x-0,20x-1,61x-1,90x-2,44x-2,45x
Free Cash Flow1 -5992609513752 5904 136
ROE (Net Profit / Equities) 24,0%10,6%11,9%12,8%14,7%17,0%
Shareholders' equity1 9 42917 54524 90334 54839 28445 400
ROA (Net Profit / Asset) 12,8%7,15%7,84%9,73%11,3%13,1%
Assets1 17 72225 95237 76345 41051 12658 886
Book Value Per Share2 6,466,2411,112,313,916,0
Cash Flow per Share2 0,601,051,361,641,942,46
Capex1 2 0772 2693 0225 2324 1633 981
Capex / Sales 21,6%17,6%18,3%23,4%14,1%10,3%
Announcement Date 03/22/201903/24/202003/05/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 390 657 620 308
Capitalization (USD) 60 418 135 187
Net sales (CNY) 16 535 431 000
Net sales (USD) 2 557 485 506
Number of employees 28 542
Sales / Employee (CNY) 579 337
Sales / Employee (USD) 89 604
Free-Float 56,7%
Free-Float capitalization (CNY) 221 689 232 153
Free-Float capitalization (USD) 34 285 904 847
Avg. Exchange 20 sessions (CNY) 3 959 916 947
Avg. Exchange 20 sessions (USD) 612 468 474
Average Daily Capital Traded 1,01%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA