Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. Will Group, Inc.
  6. Financials
    6089   JP3154160000

WILL GROUP, INC.

(6089)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization1 26 88012 58025 39521 388-
Entreprise Value (EV)1 37 92522 87633 13421 38821 388
P/E ratio 17,3x5,29x10,7x11,3x9,24x
Yield 1,49%4,06%2,10%2,61%2,71%
Capitalization / Revenue 0,26x0,10x0,21x0,18x0,17x
EV / Revenue 0,26x0,10x0,21x0,18x0,17x
EV / EBITDA 7,33x2,05x4,06x3,77x3,39x
Price to Book 6,42x2,40x3,09x--
Nbr of stocks (in thousands) 22 19722 22622 23722 302-
Reference price (JPY) 1 2115661 142959959
Announcement Date 05/13/201905/12/202005/12/2021--
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023
Net sales1 103 300121 916118 249119 520122 260
EBITDA1 3 6676 1356 2505 6806 310
Operating profit (EBIT)1 2 9794 1454 0303 4504 080
Operating Margin 2,88%3,40%3,41%2,89%3,34%
Pre-Tax Profit (EBT)1 2 8984 0573 7883 4304 080
Net income1 1 5542 3802 3631 8902 310
Net margin 1,50%1,95%2,00%1,58%1,89%
EPS2 70,210710684,9104
Dividend per Share2 18,023,024,025,026,0
Announcement Date 05/13/201905/12/202005/12/2021--
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2020 Q1 2020 S1 2020 Q3 2021 Q1 2021 S1 2021 Q3
Net sales1 29 37260 73631 04028 63558 17729 962
EBITDA ------
Operating profit (EBIT)1 1 0972 2301 1009892 2211 023
Operating Margin 3,73%3,67%3,54%3,45%3,82%3,41%
Pre-Tax Profit (EBT)1 1 0692 2001 0589772 085959
Net income1 6521 2805186321 304574
Net margin 2,22%2,11%1,67%2,21%2,24%1,92%
EPS2 29,457,623,428,558,725,8
Dividend per Share ------
Announcement Date 08/07/201911/07/201902/07/202008/07/202011/09/202002/09/2021
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023
Net Debt 11 04510 2967 739--
Net Cash position -----
Leverage (Debt / EBITDA) 3,01x1,68x1,24x--
Free Cash Flow 6642 0062 923--
ROE (Net Profit / Equities) 27,6%50,5%35,1%--
Shareholders' equity1 5 6304 7136 732--
ROA (Net Profit / Asset) 8,31%----
Assets1 18 710----
Book Value Per Share 189235370--
Cash Flow per Share 140197207--
Capex 2 1432 9911 393--
Capex / Sales 2,07%2,45%1,18%--
Announcement Date 05/13/201905/12/202005/12/2021--
1 JPY in Million
Key data
Capitalization (JPY) 21 387 734 039
Capitalization (USD) 194 860 868
Net sales (JPY) 118 249 000 000
Net sales (USD) 1 077 957 884
Number of employees 4 845
Sales / Employee (JPY) 24 406 398
Sales / Employee (USD) 222 489
Free-Float 59,2%
Free-Float capitalization (JPY) 12 660 176 287
Free-Float capitalization (USD) 115 345 223
Avg. Exchange 20 sessions (JPY) 47 751 487
Avg. Exchange 20 sessions (USD) 435 303
Average Daily Capital Traded 0,2%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA