Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. Will Group, Inc.
  6. Financials
    6089   JP3154160000

WILL GROUP, INC.

(6089)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization1 26 88012 58025 39529 527-
Entreprise Value (EV)1 37 92522 87633 13429 52729 527
P/E ratio 17,3x5,29x10,7x15,6x12,7x
Yield 1,49%4,06%2,10%1,89%1,97%
Capitalization / Revenue 0,26x0,10x0,21x0,25x0,24x
EV / Revenue 0,26x0,10x0,21x0,25x0,24x
EV / EBITDA 7,33x2,05x4,06x5,20x4,68x
Price to Book 6,42x2,40x3,09x--
Nbr of stocks (in thousands) 22 19722 22622 23722 352-
Reference price (JPY) 1 2115661 1421 3211 321
Announcement Date 05/13/201905/12/202005/12/2021--
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023
Net sales1 103 300121 916118 249119 520122 260
EBITDA1 3 6676 1356 2505 6806 310
Operating profit (EBIT)1 2 9794 1454 0303 4504 080
Operating Margin 2,88%3,40%3,41%2,89%3,34%
Pre-Tax Profit (EBT)1 2 8984 0573 7883 4304 080
Net income1 1 5542 3802 3631 8902 310
Net margin 1,50%1,95%2,00%1,58%1,89%
EPS2 70,210710684,9104
Dividend per Share2 18,023,024,025,026,0
Announcement Date 05/13/201905/12/202005/12/2021--
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2020 Q3 2021 Q1 2021 S1 2021 Q3 2022 Q1 2022 S1
Net sales1 31 04028 63558 17729 96231 53963 913
EBITDA ------
Operating profit (EBIT)1 1 1009892 2211 0231 1362 685
Operating Margin 3,54%3,45%3,82%3,41%3,60%4,20%
Pre-Tax Profit (EBT)1 1 0589772 0859591 1462 716
Net income1 5186321 3045747021 698
Net margin 1,67%2,21%2,24%1,92%2,23%2,66%
EPS2 23,428,558,725,831,576,2
Dividend per Share ------
Announcement Date 02/07/202008/07/202011/09/202002/09/202108/06/202111/09/2021
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023
Net Debt 11 04510 2967 739--
Net Cash position -----
Leverage (Debt / EBITDA) 3,01x1,68x1,24x--
Free Cash Flow 6642 0062 923--
ROE (Net Profit / Equities) 27,6%50,5%35,1%--
Shareholders' equity1 5 6304 7136 732--
ROA (Net Profit / Asset) 8,31%----
Assets1 18 710----
Book Value Per Share 189235370--
Cash Flow per Share 140197207--
Capex 2 1432 9911 393--
Capex / Sales 2,07%2,45%1,18%--
Announcement Date 05/13/201905/12/202005/12/2021--
1 JPY in Million
Key data
Capitalization (JPY) 29 527 229 780
Capitalization (USD) 261 131 912
Net sales (JPY) 118 249 000 000
Net sales (USD) 1 048 513 883
Number of employees 5 098
Sales / Employee (JPY) 23 195 175
Sales / Employee (USD) 205 672
Free-Float 59,1%
Free-Float capitalization (JPY) 17 463 131 796
Free-Float capitalization (USD) 154 439 852
Avg. Exchange 20 sessions (JPY) 116 415 767
Avg. Exchange 20 sessions (USD) 1 032 259
Average Daily Capital Traded 0,4%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA