Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Canada
  4. Toronto Stock Exchange
  5. Whitecap Resources Inc.
  6. Financials
    WCP   CA96467A2002

WHITECAP RESOURCES INC.

(WCP)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 1 8092 2731 9844 298--
Entreprise Value (EV)1 3 0533 5243 1275 3094 5463 943
P/E ratio 29,0x-14,6x-1,08x3,55x6,78x9,79x
Yield 7,36%6,05%4,40%3,09%4,19%4,57%
Capitalization / Revenue 1,19x1,60x2,20x1,77x1,64x-
EV / Revenue 2,01x2,48x3,47x2,18x1,73x-
EV / EBITDA 3,93x4,54x7,63x4,44x2,95x2,94x
Price to Book 0,56x-----
Nbr of stocks (in thousands) 415 763409 538408 258632 061--
Reference price (CAD) 4,355,554,866,566,566,56
Announcement Date 02/28/201902/27/202002/24/2021---
1 CAD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 5201 4189022 4342 623-
EBITDA1 7777764101 1951 5421 339
Operating profit (EBIT)1 290290-2 3631 675651-
Operating Margin 19,1%20,4%-262%68,8%24,8%-
Pre-Tax Profit (EBT) 93,6-203-2 418---
Net income 65,1-156-1 845---
Net margin 4,29%-11,0%-205%---
EPS2 0,15-0,38-4,521,850,970,67
Dividend per Share2 0,320,340,210,200,270,30
Announcement Date 02/28/201902/27/202002/24/2021---
1 CAD in Million
2 CAD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 Q3 2019 Q4 2020 Q1 2020 Q4 2021 Q1 2021 Q2
Net sales1 331369264238449409
EBITDA1 177192150117164179
Operating profit (EBIT)1 -76,0-45943,540,2
Operating Margin -20,6%-193%9,70%9,83%
Pre-Tax Profit (EBT)1 52,6-270-2 78144930,226,8
Net income1 42,3-204-2 11133219,618,6
Net margin 12,8%-55,2%-799%139%4,37%4,54%
EPS2 0,10-0,50-5,170,810,040,03
Dividend per Share ------
Announcement Date 10/31/201902/27/202004/30/202002/24/202104/29/202107/29/2021
1 CAD in Million
2 CAD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 1 2451 2511 1431 011248-
Net Cash position1 -----355
Leverage (Debt / EBITDA) 1,60x1,61x2,79x0,85x0,16x-0,27x
Free Cash Flow1 252129145655930845
ROE (Net Profit / Equities) 1,98%-5,06%-94,0%18,0%18,0%-
Shareholders' equity 3 2813 0791 963---
ROA (Net Profit / Asset) ------
Assets ------
Book Value Per Share 7,80-----
Cash Flow per Share2 1,671,631,061,782,322,35
Capex1 476408196429492601
Capex / Sales 31,3%28,8%21,7%17,6%18,8%-
Announcement Date 02/28/201902/27/202002/24/2021---
1 CAD in Million
2 CAD
Key data
Capitalization (CAD) 4 298 011 508
Capitalization (USD) 3 369 747 237
Net sales (CAD) 901 556 000
Net sales (USD) 702 582 591
Number of employees 278
Sales / Employee (CAD) 3 243 007
Sales / Employee (USD) 2 527 276
Free-Float 99,0%
Free-Float capitalization (CAD) 4 255 031 393
Free-Float capitalization (USD) 3 336 049 764
Avg. Exchange 20 sessions (CAD) 22 774 921
Avg. Exchange 20 sessions (USD) 17 748 496
Average Daily Capital Traded 0,53%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA