Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

WESTROCK COMPANY

(WRK)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization1 13 6339 3809 02012 434--
Entreprise Value (EV)1 19 41219 29218 19920 40519 00317 630
P/E ratio 7,28x10,9x-13,0x14,8x8,82x8,16x
Yield 3,22%4,99%3,83%1,90%2,02%2,17%
Capitalization / Revenue 0,84x0,51x0,51x0,66x0,61x0,61x
EV / Revenue 1,19x1,05x1,04x1,09x0,93x0,86x
EV / EBITDA 6,72x5,96x6,47x6,79x5,17x4,71x
Price to Book 1,21x0,81x0,85x1,07x0,98x0,90x
Nbr of stocks (in thousands) 255 112257 342259 636267 006--
Reference price (USD) 53,436,534,746,646,646,6
Announcement Date 11/05/201811/07/201911/05/2020---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales1 16 28518 28917 57918 69920 42720 466
EBITDA1 2 8913 2382 8123 0073 6783 744
Operating profit (EBIT)1 1 6391 7271 3251 5442 1942 369
Operating Margin 10,1%9,44%7,54%8,25%10,7%11,6%
Pre-Tax Profit (EBT)1 1 0351 145-5231 0551 8481 883
Net income1 1 906863-6918461 4061 438
Net margin 11,7%4,72%-3,93%4,53%6,88%7,03%
EPS2 7,343,33-2,673,145,285,71
Dividend per Share2 1,721,821,330,880,941,01
Announcement Date 11/05/201811/07/201911/05/2020---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: September 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 4 4024 4374 8165 0455 0235 111
EBITDA1 670641811890840896
Operating profit (EBIT)1 305279442519476526
Operating Margin 6,94%6,29%9,18%10,3%9,49%10,3%
Pre-Tax Profit (EBT)1 203145328438408402
Net income1 152113250329307302
Net margin 3,45%2,54%5,19%6,52%6,11%5,91%
EPS2 0,570,420,931,191,181,25
Dividend per Share ------
Announcement Date 01/28/202105/05/202108/05/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt1 5 7789 9129 1807 9716 5695 196
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,00x3,06x3,26x2,65x1,79x1,39x
Free Cash Flow1 1 4219411 0931 3591 8182 042
ROE (Net Profit / Equities) 17,5%7,46%6,41%8,07%12,1%11,6%
Shareholders' equity1 10 90611 570-10 77110 49111 62712 429
ROA (Net Profit / Asset) 7,56%3,11%2,43%3,62%5,57%5,68%
Assets1 25 22527 758-28 47123 39825 24425 321
Book Value Per Share2 44,145,340,843,647,751,8
Cash Flow per Share2 9,328,927,998,1110,611,2
Capex1 1 0001 369978811954964
Capex / Sales 6,14%7,49%5,56%4,33%4,67%4,71%
Announcement Date 11/05/201811/07/201911/05/2020---
1 USD in Million
2 USD
Key data
Capitalization (USD) 12 434 474 216
Net sales (USD) 17 578 800 000
Number of employees 50 000
Sales / Employee (USD) 351 576
Free-Float 98,5%
Free-Float capitalization (USD) 12 249 350 270
Avg. Exchange 20 sessions (USD) 82 922 786
Average Daily Capital Traded 0,67%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA