Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

WESTERN DIGITAL CORPORATION

(WDC)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: July 2019 2020 2021 2022 2023 2024
Capitalization1 14 16112 71921 51618 439--
Entreprise Value (EV)1 21 22819 24626 87122 02920 39620 020
P/E ratio -18,7x-50,5x26,4x8,87x7,79x24,3x
Yield 4,14%3,53%--0,42%1,69%
Capitalization / Revenue 0,85x0,76x1,27x0,95x0,87x0,82x
EV / Revenue 1,28x1,15x1,59x1,13x0,97x0,89x
EV / EBITDA 5,53x6,23x8,62x4,98x4,37x6,16x
Price to Book 1,42x1,34x2,01x1,43x1,23x1,10x
Nbr of stocks (in thousands) 292 998299 701306 453311 623--
Reference price (USD) 48,342,470,259,259,259,2
Announcement Date 07/31/201908/05/202008/04/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: July 2019 2020 2021 2022 2023 2024
Net sales1 16 56916 73616 92219 44221 07822 418
EBITDA1 3 8363 0883 1184 4204 6723 250
Operating profit (EBIT)1 2 0241 5221 9063 3723 7864 345
Operating Margin 12,2%9,09%11,3%17,3%18,0%19,4%
Pre-Tax Profit (EBT)1 -287-46,09272 2933 524-
Net income1 -754-2508212 0792 3221 470
Net margin -4,55%-1,49%4,85%10,7%11,0%6,56%
EPS2 -2,58-0,842,666,677,592,44
Dividend per Share2 2,001,50--0,251,00
Announcement Date 07/31/201908/05/202008/04/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: July 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 4 1374 9205 0514 8114 7134 908
EBITDA1 6631 0791 2021 0911 0691 108
Operating profit (EBIT)1 412828952820778839
Operating Margin 9,96%16,8%18,8%17,0%16,5%17,1%
Pre-Tax Profit (EBT)1 249596704577521602
Net income1 197622610515464504
Net margin 4,76%12,6%12,1%10,7%9,85%10,3%
EPS2 0,631,971,931,641,511,66
Dividend per Share ------
Announcement Date 04/29/202108/04/202110/28/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: July 2019 2020 2021 2022 2023 2024
Net Debt1 7 0676 5275 3553 5901 9571 581
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,84x2,11x1,72x0,81x0,42x0,49x
Free Cash Flow1 1921 1081 1261 9201 985-
ROE (Net Profit / Equities) 13,3%9,37%6,94%22,7%18,8%19,3%
Shareholders' equity1 -5 672-2 66911 8379 16312 3527 615
ROA (Net Profit / Asset) 5,14%3,51%3,17%7,79%6,54%7,57%
Assets1 -14 670-7 11625 89726 67235 50719 409
Book Value Per Share2 34,131,734,941,348,054,0
Cash Flow per Share2 5,302,776,1411,011,39,23
Capex1 1 3556471 0031 6351 7661 884
Capex / Sales 8,18%3,87%5,93%8,41%8,38%8,41%
Announcement Date 07/31/201908/05/202008/04/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 18 438 728 235
Net sales (USD) 16 922 000 000
Number of employees 65 600
Sales / Employee (USD) 257 957
Free-Float 99,3%
Free-Float capitalization (USD) 18 317 094 103
Avg. Exchange 20 sessions (USD) 259 157 538
Average Daily Capital Traded 1,41%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA