|
Fiscal Period: March
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
6 506 | 7 506 | 4 833 | 3 309 | 6 307 | 4 881 | - | - |
Enterprise Value (EV)1 |
9 727 | 10 501 | 7 958 | 7 084 | 9 050 | 7 542 | 6 893 | 6 645 |
P/E ratio |
13,0x | 9,68x | 11,7x | -14,9x | 147x | 4,90x | 5,79x | 8,20x |
Yield |
2,98% | 3,29% | 4,06% | 1,08% | 1,42% | 3,88% | 4,22% | 4,53% |
Capitalization / Revenue |
0,58x | 0,58x | 0,36x | 0,26x | 0,56x | 0,32x | 0,31x | 0,33x |
EV / Revenue |
0,86x | 0,81x | 0,59x | 0,56x | 0,80x | 0,50x | 0,44x | 0,45x |
EV / EBITDA |
6,31x | 5,37x | 5,09x | 6,00x | 7,98x | 3,39x | 3,36x | 3,87x |
Price to Book |
1,10x | 1,18x | 0,74x | 0,60x | 1,14x | 0,76x | 0,71x | 0,66x |
Nbr of stocks (in thousands) |
176 321 | 176 321 | 178 521 | 178 521 | 178 521 | 178 521 | - | - |
Reference price (EUR) |
36,9 | 42,6 | 27,1 | 18,5 | 35,3 | 27,3 | 27,3 | 27,3 |
Announcement Date |
06/01/2017 | 06/06/2018 | 06/05/2019 | 06/03/2020 | 06/09/2021 | - | - | - |
1 EUR in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: March
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
11 295 | 12 898 | 13 561 | 12 717 | 11 267 | 15 222 | 15 786 | 14 837 |
EBITDA1 |
1 541 | 1 954 | 1 565 | 1 182 | 1 135 | 2 223 | 2 051 | 1 718 |
Operating profit (EBIT)1 |
823 | 1 180 | 779 | -89,0 | 115 | 1 414 | 1 281 | 916 |
Operating Margin |
7,29% | 9,15% | 5,75% | -0,70% | 1,02% | 9,29% | 8,11% | 6,17% |
Pre-Tax Profit (EBT)1 |
700 | 1 043 | 646 | -230 | 10,8 | 1 332 | 1 212 | 851 |
Net income1 |
497 | 775 | 409 | -222 | 42,1 | 1 028 | 842 | 594 |
Net margin |
4,40% | 6,01% | 3,01% | -1,75% | 0,37% | 6,75% | 5,33% | 4,01% |
EPS2 |
2,84 | 4,40 | 2,31 | -1,24 | 0,24 | 5,58 | 4,72 | 3,33 |
Dividend per Share2 |
1,10 | 1,40 | 1,10 | 0,20 | 0,50 | 1,06 | 1,15 | 1,24 |
Announcement Date |
06/01/2017 | 06/06/2018 | 06/05/2019 | 06/03/2020 | 06/09/2021 | - | - | - |
1 EUR in Million 2 EUR |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: March
|
2018 S1 |
2020 Q2 |
2020 Q3 |
2020 Q4 |
2021 Q1 |
2021 Q2 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
2022 Q2 |
2022 Q3 |
2022 Q4 |
2023 Q1 |
2023 Q2 |
2023 Q3 |
2023 Q4 |
Net sales1 |
6 302 | 3 164 | 3 034 | 3 142 | 2 397 | 2 713 | 2 861 | 3 296 | 3 490 | 3 553 | 3 853 | 4 315 | 4 266 | 4 362 | 4 293 | 4 252 |
EBITDA1 |
969 | 295 | 247 | 269 | 158 | 237 | 288 | 452 | 540 | 510 | 496 | 674 | 494 | 604 | 597 | 466 |
Operating profit (EBIT)1 |
584 | 73,3 | 33,1 | -6,70 | -48,7 | -166 | 81,3 | 249 | 340 | 311 | 296 | 457 | 287 | 399 | 392 | 263 |
Operating Margin |
9,27% | 2,32% | 1,09% | -0,21% | -2,03% | -6,13% | 2,84% | 7,55% | 9,74% | 8,75% | 7,69% | 10,6% | 6,72% | 9,14% | 9,14% | 6,19% |
Pre-Tax Profit (EBT)1 |
- | 38,6 | -348 | - | -74,4 | -193 | - | 221 | 319 | 292 | 282 | 410 | 268 | 364 | 369 | 240 |
Net income1 |
- | 19,6 | -270 | - | -70,5 | -202 | 119 | 196 | 253 | 221 | 206 | 307 | 195 | 267 | 270 | 174 |
Net margin |
- | 0,62% | -8,89% | - | -2,94% | -7,45% | 4,15% | 5,95% | 7,24% | 6,23% | 5,34% | 7,11% | 4,57% | 6,11% | 6,30% | 4,10% |
EPS2 |
- | 0,10 | -1,51 | -0,27 | -0,40 | -1,13 | 0,66 | 1,10 | 1,42 | 1,23 | 1,15 | 1,75 | 1,12 | 1,60 | 1,57 | 0,98 |
Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date |
11/08/2017 | 11/06/2019 | 02/06/2020 | 06/03/2020 | 08/07/2020 | 11/10/2020 | 02/09/2021 | 06/09/2021 | 08/04/2021 | 11/10/2021 | 02/09/2022 | - | - | - | - | - |
1 EUR in Million 2 EUR |
|
|
|
Fiscal Period: March
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt1 |
3 221 | 2 995 | 3 125 | 3 775 | 2 743 | 2 661 | 2 013 | 1 764 |
Net Cash position1 |
- | - | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
2,09x | 1,53x | 2,00x | 3,20x | 2,42x | 1,20x | 0,98x | 1,03x |
Free Cash Flow1 |
82,3 | 345 | 121 | 556 | 1 034 | 505 | 806 | 513 |
ROE (Net Profit / Equities) |
8,96% | 12,6% | 6,32% | -3,69% | 0,77% | 16,9% | 12,7% | 8,75% |
Shareholders' equity1 |
5 543 | 6 139 | 6 465 | 6 011 | 5 503 | 6 089 | 6 610 | 6 793 |
ROA (Net Profit / Asset) |
3,55% | 5,14% | 2,63% | -1,45% | 0,28% | 7,11% | 5,94% | 4,38% |
Assets1 |
14 008 | 15 081 | 15 556 | 15 310 | 14 929 | 14 467 | 14 163 | 13 585 |
Book Value Per Share2 |
33,7 | 36,2 | 36,7 | 30,7 | 30,9 | 36,0 | 38,8 | 41,4 |
Cash Flow per Share2 |
6,57 | 6,78 | 6,60 | 7,30 | 9,15 | 7,01 | 8,89 | 8,14 |
Capex1 |
1 068 | 850 | 1 046 | 748 | 599 | 703 | 895 | 1 025 |
Capex / Sales |
9,46% | 6,59% | 7,71% | 5,88% | 5,32% | 4,62% | 5,67% | 6,91% |
Announcement Date |
06/01/2017 | 06/06/2018 | 06/05/2019 | 06/03/2020 | 06/09/2021 | - | - | - |
1 EUR in Million 2 EUR |
|
| |
|
|
Voestalpine in advanced talks to sell majority stake in Texas plant |
Capitalization (EUR) |
4 880 753 641 |
Capitalization (USD) |
5 211 696 360 |
Net sales (EUR) |
11 266 600 000 |
Net sales (USD) |
12 030 539 242 |
Number of employees |
49 157 |
Sales / Employee (EUR) |
229 196 |
Sales / Employee (USD) |
244 737 |
Free-Float |
70,2% |
Free-Float capitalization (EUR) |
3 427 610 968 |
Free-Float capitalization (USD) |
3 660 022 390 |
Avg. Exchange 20 sessions (EUR) |
10 487 217 |
Avg. Exchange 20 sessions (USD) |
11 198 309 |
Average Daily Capital Traded |
0,21% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|