Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NSE India Stock Exchange  >  Vodafone Idea Limited    IDEA   INE669E01016

VODAFONE IDEA LIMITED

(IDEA)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization1 330 872159 42489 080288 791--
Entreprise Value (EV)1 843 5881 166 984997 9951 768 7831 853 6671 913 237
P/E ratio -6,68x-0,86x-0,11x-0,75x-1,64x-2,12x
Yield ------
Capitalization / Revenue 1,17x0,43x0,20x0,66x0,60x0,54x
EV / Revenue 2,98x3,15x2,22x4,05x3,83x3,57x
EV / EBITDA 13,9x28,9x6,69x10,3x8,05x6,77x
Price to Book 1,21x0,27x1,49x-1,09x-0,68x-0,53x
Nbr of stocks (in thousands) 4 359 3218 735 55828 735 38928 735 389--
Reference price (INR) 75,918,33,1010,010,010,0
Last update 04/28/201805/13/201906/30/202011/18/202011/18/202011/11/2020
1 INR in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales1 282 789370 925449 575436 682483 436536 054
EBITDA1 60 47540 430149 125171 753230 136282 606
Operating profit (EBIT)1 -23 616-104 926-94 439-70 371-15 43323 865
Operating Margin -8,35%-28,3%-21,0%-16,1%-3,19%4,45%
Pre-Tax Profit (EBT)1 -64 992-181 754-617 970-366 232-193 545-157 458
Net income1 -41 682-146 039-738 781-394 918-175 787-140 003
Net margin -14,7%-39,4%-164%-90,4%-36,4%-26,1%
EPS2 -11,4-21,2-27,3-13,3-6,10-4,72
Dividend per Share2 ------
Last update 04/28/201805/13/201906/30/202011/01/202011/01/202011/11/2020
1 INR in Million
2 INR
Estimates
Balance Sheet Analysis
Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt1 512 7161 007 560908 9151 479 9921 564 8761 624 446
Net Cash position1 ------
Leverage (Debt / EBITDA) 8,48x24,9x6,09x8,62x6,80x5,75x
Free Cash Flow1 -33 185-23 838-6 38756 922109 187142 263
ROE (Net Profit / Equities) -16,0%-33,6%-225%-2 205%--
Shareholders' equity1 260 025434 487328 07317 910--
ROA (Net Profit / Asset) -4,27%-8,90%-32,4%-17,8%-7,40%-6,80%
Assets1 976 3881 641 3862 283 0992 219 1952 375 6602 060 204
Book Value Per Share2 62,568,32,08-9,16-14,7-18,9
Cash Flow per Share2 14,47,622,706,427,427,05
Capex1 86 50876 51979 66283 700108 016116 141
Capex / Sales 30,6%20,6%17,7%19,2%22,3%21,7%
Last update 04/28/201805/13/201906/30/202011/18/202011/18/202011/11/2020
1 INR in Million
2 INR
Estimates
Finances - Leverage
Financial data source
© 2020 S&P Global Market Intelligence
Key data
Capitalization (INR)
288 790 661 862
Capitalization (USD)
3 928 189 368
Net sales (INR)
449 575 000 000
Net sales (USD)
6 104 778 925
Number of employees
17 621
Sales / Employee (INR)
25 513 592
Sales / Employee (USD)
346 449
Free-Float
27,9%
Free-Float capitalization (INR)
80 705 495 347
Free-Float capitalization (USD)
1 097 772 576
Avg. Exchange 20 sessions (INR)
2 582 444 026
Avg. Exchange 20 sessions (USD)
35 067 007
Average Daily Capital Traded
0,9%
EPS & Dividend