Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United Kingdom
  4. London Stock Exchange
  5. Vodafone Group Plc
  6. Financials
    VOD   GB00BH4HKS39

VODAFONE GROUP PLC

(VOD)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 44 22734 03443 72732 697--
Entreprise Value (EV)2 72 37776 20284 27075 18674 48372 689
P/E ratio -6,03x-40,6x408x14,5x12,0x10,1x
Yield 5,54%7,08%5,81%7,73%7,88%7,90%
Capitalization / Revenue 0,98x0,76x1,00x0,73x0,71x0,70x
EV / Revenue 1,61x1,69x1,92x1,67x1,63x1,57x
EV / EBITDA 5,12x5,12x5,86x4,97x4,77x4,52x
Price to Book 0,72x0,61x0,82x0,60x0,58x0,57x
Nbr of stocks (in thousands) 27 215 84726 771 93428 211 02327 803 164--
Reference price (EUR) 1,631,271,551,181,181,18
Announcement Date 05/14/201905/12/202005/18/2021---
1 GBP in Million
2 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 45 06644 97443 80945 04145 74546 446
EBITDA1 14 13914 88114 38615 13515 61716 097
Operating profit (EBIT)1 4 4744 5555 4635 6686 2316 882
Operating Margin 9,93%10,1%12,5%12,6%13,6%14,8%
Pre-Tax Profit (EBT)1 -7954 4003 9684 6735 319
Net income1 -7 444-9201122 4492 8723 257
Net margin -16,5%-2,05%0,26%5,44%6,28%7,01%
EPS2 -0,27-0,030,000,080,100,12
Dividend per Share2 0,090,090,090,090,090,09
Announcement Date 05/14/201905/12/202005/18/2021---
1 EUR in Million
2 EUR
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q1 2021 Q2 2021 S1 2021 S2 2022 S1 2022 S2
Net sales1 10 50610 92121 42722 38222 49322 759
EBITDA --7 0237 3637 4797 713
Operating profit (EBIT) --2 5492 9142 8223 009
Operating Margin --11,9%13,0%12,5%13,2%
Pre-Tax Profit (EBT) ----1 6241 766
Net income --1 314-1 2028911 033
Net margin --6,13%-5,37%3,96%4,54%
EPS ----0,040,040,04
Dividend per Share ------
Announcement Date 07/24/202011/16/202011/16/202005/18/2021--
1 EUR in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 28 15042 16840 54342 49041 78739 992
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,99x2,83x2,82x2,81x2,68x2,48x
Free Cash Flow1 5 4435 7005 0194 5695 1355 497
ROE (Net Profit / Equities) 2,23%2,66%4,08%4,96%5,76%6,42%
Shareholders' equity1 -333 110-34 5292 74649 34449 85150 705
ROA (Net Profit / Asset) 1,01%1,06%1,48%1,85%2,23%2,47%
Assets1 -739 960-86 8697 574132 560128 715131 656
Book Value Per Share2 2,252,091,891,972,012,05
Cash Flow per Share2 0,470,590,580,430,460,48
Capex1 7 2277 4117 8548 2948 3768 331
Capex / Sales 16,0%16,5%17,9%18,4%18,3%17,9%
Announcement Date 05/14/201905/12/202005/18/2021---
1 EUR in Million
2 EUR
Key data
Capitalization (GBP) 32 696 521 303
Capitalization (USD) 45 190 277 256
Net sales (EUR) 43 809 000 000
Net sales (USD) 51 707 762 700
Number of employees 105 000
Sales / Employee (EUR) 417 229
Sales / Employee (USD) 492 455
Free-Float 97,8%
Free-Float capitalization (GBP) 31 965 692 566
Free-Float capitalization (USD) 44 180 189 578
Avg. Exchange 20 sessions (EUR) 7 684 532 951
Avg. Exchange 20 sessions (USD) 9 070 054 242
Average Daily Capital Traded 23,5%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA