Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  VMware, Inc.    VMW

VMWARE, INC.

(VMW)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: January 2018 2019 2020 2021 2022 2023
Capitalization1 49 90461 92261 75754 516--
Entreprise Value (EV)1 42 48563 31564 59055 04851 93548 575
P/E ratio 89,7x25,8x9,82x36,0x30,5x25,6x
Yield ------
Capitalization / Revenue 6,30x6,90x5,71x4,69x4,25x3,86x
EV / Revenue 5,36x7,06x5,97x4,74x4,05x3,44x
EV / EBITDA 14,3x17,2x15,6x12,4x10,8x9,21x
Price to Book 6,43x113x8,82x6,03x4,96x3,71x
Nbr of stocks (in thousands) 403 138409 891417 110420 127--
Reference price (USD) 124151148129129129
Last update 03/01/201802/28/201902/27/202010/14/202010/14/202010/14/2020
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: January 2018 2019 2020 2021 2022 2023
Net sales1 7 9228 97410 81111 62212 81414 123
EBITDA1 2 9673 6714 1344 4294 8065 275
Operating profit (EBIT)1 2 6313 0413 2613 5523 8934 396
Operating Margin 33,2%33,9%30,2%30,6%30,4%31,1%
Pre-Tax Profit (EBT)1 1 8012 8831 4381 7822 5812 938
Net income1 5702 4226 4121 5061 7982 164
Net margin 7,20%27,0%59,3%13,0%14,0%15,3%
EPS2 1,385,8515,13,584,225,04
Dividend per Share2 ------
Last update 03/01/201802/28/201902/27/202010/14/202010/14/202010/14/2020
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Fiscal Period: January 2018 2019 2020 2021 2022 2023
Net Debt1 -1 3932 833532--
Net Cash position1 7 419---2 5815 941
Leverage (Debt / EBITDA) -2,50x0,38x0,69x0,12x-0,54x-1,13x
Free Cash Flow1 2 9483 4183 5933 4504 0364 581
ROE (Net Profit / Equities) 26,8%57,2%59,8%36,1%31,7%27,8%
Shareholders' equity1 2 1244 23810 7164 1785 6667 781
ROA (Net Profit / Asset) 11,6%14,6%29,2%12,4%8,40%8,40%
Assets1 4 91816 56621 94312 11521 40325 765
Book Value Per Share2 19,31,3416,821,326,034,7
Cash Flow per Share2 7,778,849,118,7710,711,4
Capex1 263245279319341372
Capex / Sales 3,32%2,73%2,58%2,74%2,66%2,63%
Last update 03/01/201802/28/201902/27/202010/14/202010/14/202010/14/2020
1 USD in Million
2 USD
Estimates
Finances - Leverage
Financial data source
© 2020 S&P Global Market Intelligence
Key data
Capitalization (USD)
54 515 702 098
Net sales (USD)
10 811 000 000
Number of employees
29 450
Sales / Employee (USD)
367 097
Free-Float
19,3%
Free-Float capitalization (USD)
10 517 379 277
Avg. Exchange 20 sessions (USD)
141 144 316
Average Daily Capital Traded
0,26%
EPS & Dividend