Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

VIVINT SMART HOME, INC.

(VVNT)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2020 2021 2022 2023
Capitalization1 4 1181 826--
Entreprise Value (EV)1 6 6944 4174 3094 143
P/E ratio -7,69x-5,07x-6,08x-7,61x
Yield ----
Capitalization / Revenue 3,27x1,28x1,17x1,06x
EV / Revenue 5,31x3,10x2,76x2,40x
EV / EBITDA 11,4x6,84x5,99x5,04x
Price to Book -2,82x-1,04x-1,00x-0,97x
Nbr of stocks (in thousands) 198 470208 712--
Reference price (USD) 20,88,758,758,75
Announcement Date 02/24/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023
Net sales1 1 1561 2611 4241 5611 727
EBITDA1 421589646719821
Operating profit (EBIT)1 -142-253-192-113-39,2
Operating Margin -12,3%-20,1%-13,5%-7,24%-2,27%
Pre-Tax Profit (EBT)1 -395-483-330-308-254
Net income1 -396-484-325-294-232
Net margin -34,3%-38,4%-22,8%-18,8%-13,4%
EPS2 -2,20-2,70-1,73-1,44-1,15
Dividend per Share2 -----
Announcement Date 03/05/202002/24/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 333343355359367373
EBITDA1 147162156160167167
Operating profit (EBIT)1 -100-81,0-37,1-39,1-36,4-36,6
Operating Margin -30,2%-23,6%-10,5%-10,9%-9,92%-9,82%
Pre-Tax Profit (EBT)1 -150-87,1-72,8-80,9-77,2-77,8
Net income1 -151-87,4-74,1-82,0-78,1-78,9
Net margin -45,5%-25,5%-20,9%-22,8%-21,3%-21,2%
EPS2 -0,77-0,56-0,38-0,42-0,41-0,43
Dividend per Share ------
Announcement Date 02/24/202105/13/202108/03/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt1 3 2822 5762 5912 4832 317
Net Cash position1 -----
Leverage (Debt / EBITDA) 7,79x4,38x4,01x3,45x2,82x
Free Cash Flow1 -234197215262302
ROE (Net Profit / Equities) -----
Shareholders' equity1 -----
ROA (Net Profit / Asset) -15,5%-17,7%-4,39%-2,65%-0,72%
Assets1 2 5622 7417 39311 07232 091
Book Value Per Share2 --7,36-8,39-8,79-9,00
Cash Flow per Share -1,27---
Capex1 10,125,214,515,115,8
Capex / Sales 0,88%2,00%1,02%0,97%0,92%
Announcement Date 03/05/202002/24/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 1 826 230 525
Net sales (USD) 1 260 730 000
Number of employees 12 100
Sales / Employee (USD) 104 193
Free-Float 90,9%
Free-Float capitalization (USD) 1 660 838 471
Avg. Exchange 20 sessions (USD) 6 006 363
Average Daily Capital Traded 0,33%
EPS & Dividend
Change in Enterprise Value/EBITDA