|
|
|
Fiscal Period: September
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Capitalization1 |
333 710 | 373 453 | 425 509 | 472 153 | - | - |
| Entreprise Value (EV)1 |
338 729 | 382 344 | 429 538 | 478 658 | 476 139 | 475 612 |
| P/E ratio |
34,0x | 32,3x | 40,9x | 37,3x | 29,5x | 25,0x |
| Yield |
0,59% | 0,61% | 0,61% | 0,62% | 0,68% | 0,77% |
| Capitalization / Revenue |
16,2x | 16,3x | 19,5x | 20,4x | 17,3x | 15,3x |
| EV / Revenue |
16,4x | 16,6x | 19,7x | 20,7x | 17,4x | 15,4x |
| EV / EBITDA |
23,6x | 24,4x | 28,9x | 29,9x | 24,4x | 21,2x |
| Price to Book |
10,3x | 12,1x | 9,29x | 11,3x | 10,9x | 10,3x |
| Nbr of stocks (in thousands) |
2 223 396 | 2 171 110 | 2 127 865 | 2 337 276 | - | - |
| Reference price (USD) |
150 | 172 | 200 | 202 | 202 | 202 |
| Last update |
10/24/2018 | 10/24/2019 | 10/28/2020 | 01/26/2021 | 01/26/2021 | 01/26/2021 |
|
1 USD in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: September
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Net sales1 |
20 609 | 22 977 | 21 846 | 23 149 | 27 293 | 30 937 |
| EBITDA1 |
14 362 | 15 657 | 14 848 | 16 015 | 19 483 | 22 403 |
| Operating profit (EBIT)1 |
13 749 | 15 001 | 14 081 | 15 185 | 18 607 | 21 527 |
| Operating Margin |
66,7% | 65,3% | 64,5% | 65,6% | 68,2% | 69,6% |
| Pre-Tax Profit (EBT)1 |
12 806 | 14 884 | 13 790 | 14 687 | 18 117 | 20 959 |
| Net income1 |
10 301 | 12 080 | 10 866 | 11 743 | 14 464 | 16 524 |
| Net margin |
50,0% | 52,6% | 49,7% | 50,7% | 53,0% | 53,4% |
| EPS2 |
4,42 | 5,32 | 4,89 | 5,42 | 6,84 | 8,08 |
| Dividend per Share2 |
0,88 | 1,05 | 1,22 | 1,25 | 1,37 | 1,56 |
| Last update |
10/24/2018 | 10/24/2019 | 10/28/2020 | 01/25/2021 | 01/25/2021 | 01/27/2021 |
|
1 USD in Million 2 USD Estimates
|
|
|
|
|
Fiscal Period: September
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Net Debt1 |
5 019 | 8 891 | 4 029 | 6 505 | 3 986 | 3 459 |
| Net Cash position1 |
- | - | - | - | - | - |
| Leverage (Debt / EBITDA) |
0,35x | 0,57x | 0,27x | 0,41x | 0,20x | 0,15x |
| Free Cash Flow1 |
11 995 | 12 028 | 9 704 | 12 553 | 15 281 | 16 104 |
| ROE (Net Profit / Equities) |
32,1% | 35,2% | 30,7% | 35,0% | 44,4% | 42,9% |
| Shareholders' equity1 |
32 050 | 34 347 | 35 447 | 33 589 | 32 547 | 38 519 |
| ROA (Net Profit / Asset) |
15,6% | 17,0% | 14,2% | 15,0% | 17,9% | 20,3% |
| Assets1 |
65 863 | 70 892 | 76 747 | 78 438 | 81 002 | 81 364 |
| Book Value Per Share2 |
14,6 | 14,2 | 21,5 | 17,8 | 18,5 | 19,6 |
| Cash Flow per Share2 |
5,46 | 5,63 | 4,21 | 5,88 | 7,42 | 8,57 |
| Capex1 |
718 | 756 | 736 | 801 | 900 | 1 024 |
| Capex / Sales |
3,48% | 3,29% | 3,37% | 3,46% | 3,30% | 3,31% |
| Last update |
10/24/2018 | 10/24/2019 | 10/28/2020 | 01/26/2021 | 01/26/2021 | 01/26/2021 |
|
1 USD in Million 2 USD Estimates
|
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
|
Online merchants linked to QAnon down, but not out, following platform bans |
Capitalization (USD) 472 153 105 949 Net sales (USD) 21 846 000 000 Number of employees 20 500 Sales / Employee (USD) 1 065 659 Free-Float capitalization (USD) 398 159 934 820 Avg. Exchange 20 sessions (USD) 1 744 452 637 Average Daily Capital Traded 0,37%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
