Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Vietnam
  4. Ho Chi Minh Stock Exchange
  5. Vincom Retail Joint Stock Company
  6. Financials
    VRE   VN000000VRE6

VINCOM RETAIL JOINT STOCK COMPANY

(VRE)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 64 974 03477 258 82671 350 79875 213 73975 213 739-
Enterprise Value (EV)1 65 323 11478 655 20372 489 99876 429 33975 356 83970 323 739
P/E ratio 22,7x27,7x-46,2x23,3x17,2x
Yield ------
Capitalization / Revenue 7,18x8,34x8,57x9,51x6,92x5,92x
EV / Revenue 7,22x8,49x8,70x9,67x6,93x5,54x
EV / EBITDA 16,1x15,6x15,6x20,7x13,0x9,43x
Price to Book 2,28x2,87x-2,44x2,19x2,00x
Nbr of stocks (in thousands) 2 328 8182 272 3182 272 3182 272 3182 272 318-
Reference price (VND) 27 90034 00031 40033 10033 10033 100
Announcement Date 01/31/201901/31/202001/28/2021---
1 VND in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 9 051 7299 259 2578 329 0007 906 89810 872 08712 698 894
EBITDA1 4 047 5065 032 3364 660 4223 696 5325 784 6937 460 781
Operating profit (EBIT)1 2 890 5073 585 0123 184 0002 185 6384 149 9655 661 039
Operating Margin 31,9%38,7%38,2%27,6%38,2%44,6%
Pre-Tax Profit (EBT)1 3 052 7853 577 9522 993 0001 894 7003 731 3005 517 500
Net income1 2 405 9722 848 0582 382 0001 691 1773 121 1324 383 150
Net margin 26,6%30,8%28,6%21,4%28,7%34,5%
EPS2 1 2281 226-7161 4191 928
Dividend per Share2 ------
Announcement Date 01/31/201901/31/202001/28/2021---
1 VND in Million
2 VND
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 Q2 2019 Q3 2021 Q4
Net sales1 1 982 7142 208 0691 569 106
EBITDA1 1 168 4941 227 181454 928
Operating profit (EBIT)1 783 950906 07817 296
Operating Margin 39,5%41,0%1,10%
Pre-Tax Profit (EBT) -901 125-
Net income -716 573-
Net margin -32,5%-
EPS2 275308-19,4
Dividend per Share ---
Announcement Date 07/30/201910/28/2019-
1 VND in Million
2 VND
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 349 0801 396 3771 139 2001 215 600143 100-
Net Cash position1 -----4 890 000
Leverage (Debt / EBITDA) 0,09x0,28x0,24x0,33x0,02x-0,66x
Free Cash Flow1 996 277--375 647893 2001 073 0005 034 000
ROE (Net Profit / Equities) 8,82%10,3%8,47%5,33%9,93%12,4%
Shareholders' equity1 27 266 22627 691 94128 110 50731 736 07531 433 77435 428 555
ROA (Net Profit / Asset) 6,31%7,65%6,30%3,60%6,90%9,60%
Assets1 38 118 63137 253 08637 804 12346 977 14945 233 79345 657 813
Book Value Per Share2 12 22511 845-13 54315 13316 520
Cash Flow per Share ------
Capex1 2 577 4583 929 4244 279 8042 499 6794 588 7474 101 941
Capex / Sales 28,5%42,4%51,4%31,6%42,2%32,3%
Announcement Date 01/31/201901/31/202001/28/2021---
1 VND in Million
2 VND
Previous periodNext period
Key data
Capitalization (VND) 75 213 739 371 000
Capitalization (USD) 3 305 662 522
Net sales (VND) 8 329 000 000 000
Net sales (USD) 366 476 000
Number of employees 1 981
Sales / Employee (VND) 4 204 442 201
Sales / Employee (USD) 184 995
Avg. Exchange 20 sessions (VND) 358 186 784 300
Avg. Exchange 20 sessions (USD) 15 760 219
Average Daily Capital Traded 0%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA