Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. France
  4. Euronext Paris
  5. Vinci
  6. Financials
    DG   FR0000125486

VINCI

(DG)
  Report
Real-time Quote. Real-time Euronext Paris - 01/14 11:35:03 am
98.47 EUR   +1.03%
01/14DECARBONISING THE MOTORWAY : what solutions?
PU
01/13VINCI : Barclays gives a Buy rating
MD
01/13EU OKs Joint Control Of Lusoponte By Lineas, Vinci Group Unit
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 40 51854 98245 72955 85255 852-
Enterprise Value (EV)1 56 07276 63663 71874 75972 93470 407
P/E ratio 13,5x17,0x37,0x22,7x15,9x14,0x
Yield 3,71%3,08%2,51%2,45%3,35%3,83%
Capitalization / Revenue 0,93x1,14x1,06x1,15x1,03x0,98x
EV / Revenue 1,29x1,59x1,47x1,54x1,34x1,24x
EV / EBITDA 8,13x9,02x10,8x9,91x8,10x7,17x
Price to Book 2,08x2,69x2,19x2,48x2,31x2,09x
Nbr of stocks (in thousands) 562 599555 375562 062567 199567 199-
Reference price (EUR) 72,099,081,498,598,598,5
Announcement Date 02/06/201902/05/202002/05/2021---
1 EUR in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 43 51948 05343 23448 68354 34056 859
EBITDA1 6 8988 4975 9197 5479 0039 814
Operating profit (EBIT)1 4 9975 7342 8594 4485 7896 554
Operating Margin 11,5%11,9%6,61%9,14%10,7%11,5%
Pre-Tax Profit (EBT)1 4 4755 0421 8233 7315 0155 751
Net income1 2 9833 2601 2422 4613 5003 937
Net margin 6,85%6,78%2,87%5,05%6,44%6,92%
EPS2 5,325,822,204,346,217,05
Dividend per Share2 2,673,052,042,413,303,77
Announcement Date 02/06/201902/05/202002/05/2021---
1 EUR in Million
2 EUR
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S2 2021 Q1 2021 Q2 2021 S1 2021 Q3 2021 S2
Net sales1 24 74110 17812 42922 60713 15427 407
EBITDA ------
Operating profit (EBIT) 2 592--1 598--
Operating Margin 10,5%--7,07%--
Pre-Tax Profit (EBT) ---1 165--
Net income ---682--
Net margin ---3,02%--
EPS ------
Dividend per Share ------
Announcement Date 02/05/202104/22/202107/30/202107/30/2021--
1 EUR in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 15 55421 65417 98918 90717 08214 554
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,25x2,55x3,04x2,51x1,90x1,48x
Free Cash Flow1 3 1794 2013 9903 5684 3194 577
ROE (Net Profit / Equities) 16,1%16,5%6,01%11,2%14,5%15,0%
Shareholders' equity1 18 49919 81120 65021 95324 13026 193
ROA (Net Profit / Asset) 6,21%3,95%1,97%3,32%4,62%5,03%
Assets1 48 04382 54562 95074 09875 81378 256
Book Value Per Share2 34,636,837,139,642,747,1
Cash Flow per Share2 9,1712,711,89,5511,512,6
Capex1 1 9632 3142 0792 3202 4162 696
Capex / Sales 4,51%4,82%4,81%4,77%4,45%4,74%
Announcement Date 02/06/201902/05/202002/05/2021---
1 EUR in Million
2 EUR
Previous periodNext period
Key data
Capitalization (EUR) 55 852 075 781
Capitalization (USD) 63 794 489 756
Net sales (EUR) 43 234 000 000
Net sales (USD) 49 347 287 600
Number of employees 219 400
Sales / Employee (EUR) 197 056
Sales / Employee (USD) 224 919
Avg. Exchange 20 sessions (EUR) 120 657 132
Avg. Exchange 20 sessions (USD) 137 718 051
Average Daily Capital Traded 0,22%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA