Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. Denmark
  4. Nasdaq Copenhagen
  5. Vestas Wind Systems A/S
  6. Financials
    VWS   DK0061539921

VESTAS WIND SYSTEMS A/S

(VWS)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 17 58538 82526 97822 707--
Enterprise Value (EV)2 15 34436 90525 77822 27821 74621 283
P/E ratio 25,4x49,7x158x-28,2x46,9x26,8x
Yield 1,18%0,59%0,19%0,08%0,61%1,31%
Capitalization / Revenue 1,45x2,62x1,73x1,49x1,38x1,30x
EV / Revenue 1,26x2,49x1,65x1,46x1,32x1,22x
EV / EBITDA 9,90x26,5x18,7x33,6x13,0x9,87x
Price to Book 5,34x8,34x5,71x5,84x5,05x4,48x
Nbr of stocks (in thousands) 976 7131 004 3751 004 4011 005 144--
Reference price (EUR) 18,038,726,922,622,622,6
Announcement Date 02/05/202002/10/202102/10/2022---
1 DKK in Million
2 EUR in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 12 14714 81915 58715 26516 45517 461
EBITDA1 1 5501 3911 3826631 6722 156
Operating profit (EBIT)1 1 004750461-2117021 210
Operating Margin 8,27%5,06%2,96%-1,38%4,27%6,93%
Pre-Tax Profit (EBT)1 909934257-9985871 073
Net income1 704765167-808469850
Net margin 5,80%5,16%1,07%-5,30%2,85%4,87%
EPS2 0,710,780,17-0,800,480,84
Dividend per Share2 0,210,230,050,020,140,30
Announcement Date 02/05/202002/10/202102/10/2022---
1 EUR in Million
2 EUR
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 5 5384 5512 4853 3734 6654 656
EBITDA1 567358-585132307483
Operating profit (EBIT)1 325106-329-11835,396,9
Operating Margin 5,87%2,33%-13,2%-3,50%0,76%2,08%
Pre-Tax Profit (EBT)1 17042,0-889-46,2-29,28,36
Net income1 12217,0-765-68,218,565,4
Net margin 2,20%0,37%-30,8%-2,02%0,40%1,41%
EPS2 0,120,02-0,76-0,070,020,07
Dividend per Share ------
Announcement Date 11/03/202102/10/202205/01/2022---
1 EUR in Million
2 EUR
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 2 2411 9201 2004299601 424
Leverage (Debt / EBITDA) -1,45x-1,38x-0,87x-0,65x-0,57x-0,66x
Free Cash Flow1 37236457,0-5387111 021
ROE (Net Profit / Equities) 22,1%21,4%3,60%-12,5%10,5%18,2%
Shareholders' equity1 3 1923 5754 6396 4764 4774 680
ROA (Net Profit / Asset) 6,28%4,71%0,88%-4,12%2,08%3,83%
Assets1 11 21916 24518 93619 61522 55822 188
Book Value Per Share2 3,374,634,703,874,485,04
Cash Flow per Share2 0,830,760,990,291,351,68
Capex1 776688876976977997
Capex / Sales 6,39%4,64%5,62%6,39%5,94%5,71%
Announcement Date 02/05/202002/10/202102/10/2022---
1 EUR in Million
2 EUR
Previous periodNext period
Estimates
Analysis
Wind turbine makers struggle to find pricing power
Stock Pick
 VESTAS WIND SYSTEMS
Carried by the wind
Key data
Capitalization (DKK) 168 924 517 446
Capitalization (USD) 24 325 951 756
Net sales (EUR) 15 587 000 000
Net sales (USD) 16 699 164 345
Number of employees 29 274
Sales / Employee (EUR) 532 452
Sales / Employee (USD) 570 444
Free-Float 99,5%
Free-Float capitalization (DKK) 168 074 201 070
Free-Float capitalization (USD) 24 203 502 064
Avg. Exchange 20 sessions (EUR) 593 165 106
Avg. Exchange 20 sessions (USD) 635 488 650
Average Daily Capital Traded 0,35%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA