|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
152 | 69,6 | 188 | 291 | 128 | 69,8 | - | - |
Enterprise Value (EV)2 |
121 | 36,9 | 207 | 317 | 140 | 89,1 | 96,8 | 86,6 |
P/E ratio |
-176x | - | 6,17x | -28,6x | - | -6,28x | -9,61x | 27,2x |
Yield |
- | - | - | - | - | - | - | - |
Capitalization / Revenue |
3,92x | 1,65x | 1,91x | 3,07x | 1,45x | 1,11x | 0,98x | 0,89x |
EV / Revenue |
3,12x | 0,88x | 2,11x | 3,34x | 1,58x | 1,41x | 1,36x | 1,11x |
EV / EBITDA |
13,8x | 5,61x | 9,19x | 13,2x | 7,35x | -63,6x | 22,8x | 8,17x |
Price to Book |
1,16x | 0,50x | 1,08x | 1,98x | - | 0,50x | 0,54x | 0,50x |
Nbr of stocks (in thousands) |
43 110 | 44 087 | 84 590 | 84 934 | 85 445 | 85 387 | - | - |
Reference price (USD) |
3,53 | 1,58 | 2,22 | 3,43 | 1,50 | 0,82 | 0,82 | 0,82 |
Announcement Date |
02/22/2018 | 03/06/2019 | 03/04/2020 | 03/10/2021 | 03/09/2022 | - | - | - |
1 EUR in Million 2 USD in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
38,8 | 42,1 | 98,2 | 94,9 | 88,5 | 63,0 | 71,3 | 78,0 |
EBITDA1 |
8,77 | 6,59 | 22,6 | 24,0 | 19,0 | -1,40 | 4,25 | 10,6 |
Operating profit (EBIT)1 |
7,71 | 5,59 | 18,3 | 19,7 | 14,9 | -7,90 | -1,10 | 4,10 |
Operating Margin |
19,9% | 13,3% | 18,6% | 20,8% | 16,9% | -12,5% | -1,54% | 5,26% |
Pre-Tax Profit (EBT)1 |
- | - | -4,98 | - | - | -12,5 | -8,70 | - |
Net income1 |
-1,08 | 3,42 | 26,4 | -10,4 | 3,68 | -11,3 | -7,35 | 2,50 |
Net margin |
-2,77% | 8,12% | 26,9% | -11,0% | 4,16% | -17,9% | -10,3% | 3,21% |
EPS2 |
-0,02 | - | 0,36 | -0,12 | - | -0,13 | -0,09 | 0,03 |
Dividend per Share |
- | - | - | - | - | - | - | - |
Announcement Date |
02/22/2018 | 03/06/2019 | 03/04/2020 | 03/10/2021 | 03/09/2022 | - | - | - |
1 USD in Million 2 USD |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2018 S1 |
2019 S1 |
2019 Q3 |
2019 Q4 |
2020 Q1 |
2020 Q2 |
2020 S1 |
2020 Q3 |
2020 Q4 |
2021 Q2 |
2021 S1 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
Net sales1 |
22,5 | 52,9 | 23,0 | 32,7 | 20,0 | 24,2 | 44,2 | 26,3 | 24,4 | 32,1 | 52,2 | 15,7 | 20,6 | 12,7 |
EBITDA |
- | - | - | - | - | - | - | - | - | - | 11,4 | - | - | - |
Operating profit (EBIT) |
- | 11,1 | - | - | - | - | - | - | - | - | 9,29 | - | - | - |
Operating Margin |
- | 21,1% | - | - | - | - | - | - | - | - | 17,8% | - | - | - |
Pre-Tax Profit (EBT) |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net income |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net margin |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date |
07/26/2018 | 07/29/2019 | 10/15/2019 | 03/04/2020 | 04/21/2020 | 07/29/2020 | 07/29/2020 | 10/22/2020 | 03/10/2021 | 07/29/2021 | 07/29/2021 | 10/20/2021 | 03/09/2022 | 04/28/2022 |
1 USD in Million |
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt1 |
- | - | 19,6 | 25,2 | 11,5 | 19,3 | 27,1 | 16,8 |
Net Cash position1 |
30,9 | 32,6 | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
-3,53x | -4,95x | 0,87x | 1,05x | 0,61x | -13,8x | 6,36x | 1,58x |
Free Cash Flow1 |
2,23 | 2,48 | -3,21 | 2,53 | 20,8 | -6,90 | -3,55 | 13,2 |
ROE (Net Profit / Equities) |
-1,65% | 4,98% | 11,9% | 5,21% | - | -6,50% | -1,80% | 2,20% |
Shareholders' equity1 |
65,3 | 68,6 | 222 | -200 | - | 174 | 408 | 114 |
ROA (Net Profit / Asset) |
- | - | - | - | - | - | - | - |
Assets1 |
- | - | - | - | - | - | - | - |
Book Value Per Share2 |
3,03 | 3,13 | 2,05 | 1,74 | - | 1,64 | 1,50 | 1,63 |
Cash Flow per Share2 |
0,12 | - | 0,20 | 0,16 | - | - | - | - |
Capex1 |
0,25 | 0,30 | 0,28 | 0,80 | 0,64 | 2,00 | 5,45 | 2,00 |
Capex / Sales |
0,64% | 0,72% | 0,28% | 0,84% | 0,72% | 3,17% | 7,65% | 2,56% |
Announcement Date |
02/22/2018 | 03/06/2019 | 03/04/2020 | 03/10/2021 | 03/09/2022 | - | - | - |
1 USD in Million 2 USD |
|
| |
|
Capitalization (EUR) |
65 321 243 |
Capitalization (USD) |
69 750 393 |
Net sales (USD) |
88 465 000 |
Number of employees |
246 |
Sales / Employee (USD) |
359 614 |
Free-Float |
60,3% |
Free-Float capitalization (EUR) |
39 381 403 |
Free-Float capitalization (USD) |
42 051 685 |
Avg. Exchange 20 sessions (USD) |
82 995 |
Average Daily Capital Traded |
0,13% |
Change in Enterprise Value/EBITDA
|