|
Fiscal Period: December
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Capitalization1 |
19,0 | 15,8 | 36,8 | 28,0 | 117 | 44,3 | 44,3 |
Enterprise Value (EV)1 |
19,0 | 25,9 | 31,0 | 24,4 | 86,1 | 48,6 | 44,6 |
P/E ratio |
- | - | 116x | 33,2x | 36,8x | 81,4x | 15,4x |
Yield |
0,08% | 0,09% | - | - | - | - | - |
Capitalization / Revenue |
1,33x | 0,99x | 1,96x | 1,39x | 3,89x | 1,37x | 1,08x |
EV / Revenue |
1,33x | 1,61x | 1,65x | 1,21x | 2,86x | 1,50x | 1,09x |
EV / EBITDA |
33,1x | 13,6x | 12,8x | 9,22x | 15,5x | 7,62x | 5,31x |
Price to Book |
- | - | - | - | 1,62x | 0,64x | 0,63x |
Nbr of stocks (in thousands) |
36 832 | 36 832 | 83 712 | 83 712 | 125 832 | 126 498 | 126 498 |
Reference price (GBP) |
0,52 | 0,43 | 0,44 | 0,34 | 0,93 | 0,35 | 0,35 |
Announcement Date |
03/23/2017 | 03/22/2018 | 04/18/2019 | 04/09/2020 | 03/25/2021 | - | - |
1 GBP in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net sales1 |
14,3 | 16,1 | 18,8 | 20,2 | 30,1 | 32,3 | 40,9 |
EBITDA1 |
0,57 | 1,90 | 2,43 | 2,64 | 5,55 | 6,38 | 8,40 |
Operating profit (EBIT)1 |
0,40 | 0,58 | 1,05 | 1,28 | 3,56 | 3,09 | 4,65 |
Operating Margin |
2,78% | 3,62% | 5,60% | 6,32% | 11,8% | 9,58% | 11,4% |
Pre-Tax Profit (EBT)1 |
- | - | 0,71 | 1,36 | 3,28 | 1,65 | 4,02 |
Net income1 |
- | - | 0,24 | 0,90 | 2,37 | 0,58 | 3,02 |
Net margin |
- | - | 1,26% | 4,47% | 7,87% | 1,78% | 7,37% |
EPS2 |
- | - | 0,00 | 0,01 | 0,03 | 0,00 | 0,02 |
Dividend per Share |
0,00 | 0,00 | - | - | - | - | - |
Announcement Date |
03/23/2017 | 03/22/2018 | 04/18/2019 | 04/09/2020 | 03/25/2021 | - | - |
1 GBP in Million 2 GBP |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2020 S1 |
Net sales1 |
16,9 |
EBITDA1 |
3,16 |
Operating profit (EBIT)1 |
2,28 |
Operating Margin |
13,5% |
Pre-Tax Profit (EBT) |
- |
Net income |
- |
Net margin |
- |
EPS |
- |
Dividend per Share |
- |
Announcement Date |
09/24/2020 |
1 GBP in Million |
|
|
|
Fiscal Period: December
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net Debt1 |
- | 10,0 | - | - | - | 4,34 | 0,35 |
Net Cash position1 |
- | - | 5,80 | 3,69 | 30,9 | - | - |
Leverage (Debt / EBITDA) |
- | 5,27x | -2,38x | -1,39x | -5,58x | 0,68x | 0,04x |
Free Cash Flow1 |
- | -0,62 | - | - | 1,46 | -0,17 | 7,08 |
ROE (Net Profit / Equities) |
- | - | - | - | - | - | - |
Shareholders' equity1 |
- | - | - | - | - | - | - |
ROA (Net Profit / Asset) |
- | - | - | - | - | - | - |
Assets1 |
- | - | - | - | - | - | - |
Book Value Per Share2 |
- | - | - | - | 0,57 | 0,55 | 0,55 |
Cash Flow per Share |
- | - | - | 0,03 | - | - | - |
Capex1 |
- | 0,85 | 0,27 | 0,39 | 1,25 | 1,12 | 1,12 |
Capex / Sales |
- | 5,31% | 1,44% | 1,92% | 4,15% | 3,47% | 2,72% |
Announcement Date |
03/23/2017 | 03/22/2018 | 04/18/2019 | 04/09/2020 | 03/25/2021 | - | - |
1 GBP in Million 2 GBP |
|
| |
|
Capitalization (GBP) |
44 274 368 |
Capitalization (USD) |
54 170 838 |
Net sales (GBP) |
30 076 000 |
Net sales (USD) |
36 798 767 |
Number of employees |
119 |
Sales / Employee (GBP) |
252 739 |
Sales / Employee (USD) |
309 233 |
Free-Float |
84,0% |
Free-Float capitalization (GBP) |
37 171 426 |
Free-Float capitalization (USD) |
45 480 205 |
Avg. Exchange 20 sessions (GBP) |
3 156 143 |
Avg. Exchange 20 sessions (USD) |
3 861 623 |
Average Daily Capital Traded |
7,13% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|