|
|
|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
18 724 | 19 463 | 8 389 | 8 389 | - |
| Entreprise Value (EV)1 |
43 352 | 45 872 | 33 766 | 31 274 | 30 186 |
| P/E ratio |
16,5x | 17,9x | -1,23x | -4,77x | 12,2x |
| Yield |
7,98% | 7,68% | 5,86% | 7,04% | 8,61% |
| Capitalization / Revenue |
8,47x | 8,05x | 3,39x | 3,36x | 4,00x |
| EV / Revenue |
19,6x | 19,0x | 13,7x | 12,5x | 14,4x |
| EV / EBITDA |
19,4x | 18,4x | 19,8x | 16,3x | 14,8x |
| Price to Book |
0,76x | 0,70x | 0,42x | 0,47x | 0,50x |
| Nbr of stocks (in thousands) |
138 289 | 138 379 | 138 472 | 138 472 | - |
| Reference price (EUR) |
135 | 141 | 60,6 | 60,6 | 60,6 |
| Last update |
02/13/2019 | 02/12/2020 | 12/04/2020 | 12/04/2020 | 12/04/2020 |
|
1 EUR in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
1 822 | 2 211 | 2 418 | 2 471 | 2 496 | 2 096 |
| EBITDA1 |
1 627 | 2 240 | 2 492 | 1 704 | 1 914 | 2 037 |
| Operating profit (EBIT)1 |
1 625 | 2 211 | 2 464 | 1 621 | 1 973 | 1 946 |
| Operating Margin |
89,2% | 100,0% | 102% | 65,6% | 79,0% | 92,8% |
| Pre-Tax Profit (EBT)1 |
2 797 | 1 357 | 40,1 | -8 432 | -2 285 | 1 499 |
| Net income1 |
2 440 | 1 031 | 1 103 | -7 297 | -2 335 | 1,95 |
| Net margin |
134% | 46,6% | 45,6% | -295% | -93,5% | 0,09% |
| EPS2 |
- | 8,18 | 7,85 | -49,3 | -12,7 | 4,98 |
| Dividend per Share2 |
- | 10,8 | 10,8 | 3,55 | 4,27 | 5,22 |
| Last update |
01/31/2018 | 02/13/2019 | 02/12/2020 | 01/18/2021 | 01/18/2021 | 01/08/2021 |
|
1 EUR in Million 2 EUR Estimates
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt1 |
14 289 | 24 628 | 26 409 | 25 378 | 22 886 | 21 797 |
| Net Cash position1 |
- | - | - | - | - | - |
| Leverage (Debt / EBITDA) |
8,78x | 11,0x | 10,6x | 14,9x | 12,0x | 10,7x |
| Free Cash Flow1 |
711 | 936 | 362 | 1 873 | 4 564 | 4 282 |
| ROE (Net Profit / Equities) |
6,61% | 7,14% | 6,10% | 4,17% | 6,19% | 8,44% |
| Shareholders' equity1 |
36 916 | 14 439 | 18 084 | -174 934 | -37 698 | 23,2 |
| ROA (Net Profit / Asset) |
2,96% | 1,91% | 2,64% | 1,74% | 2,16% | 2,79% |
| Assets1 |
82 352 | 53 884 | 41 744 | -420 428 | -108 207 | 70,1 |
| Book Value Per Share2 |
- | 178 | 202 | 143 | 128 | 122 |
| Cash Flow per Share2 |
- | 14,7 | 13,4 | 9,04 | 9,49 | 9,18 |
| Capex1 |
776 | 1 598 | 1 525 | 947 | 704 | 756 |
| Capex / Sales |
42,6% | 72,2% | 63,1% | 38,3% | 28,2% | 36,1% |
| Last update |
01/31/2018 | 02/13/2019 | 02/12/2020 | 01/08/2021 | 01/08/2021 | 01/08/2021 |
|
1 EUR in Million 2 EUR Estimates
|
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
|
Westfield owner Unibail rethinks funding after rights issue blocked |
Capitalization (EUR) 8 388 657 083 Capitalization (USD) 10 148 387 470 Net sales (EUR) 2 417 600 000 Net sales (USD) 2 932 307 040 Sales / Employee (EUR) 678 910 Sales / Employee (USD) 823 450 Free-Float capitalization (EUR) 7 425 670 073 Free-Float capitalization (USD) 8 983 389 878 Avg. Exchange 20 sessions (EUR) 57 977 404 Avg. Exchange 20 sessions (USD) 70 320 794 Average Daily Capital Traded 0,69%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
