Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Belgium
  4. Euronext Bruxelles
  5. Umicore
  6. Financials
    UMI   BE0974320526

UMICORE

(UMI)
  Report
Real-time Quote. Real-time Euronext Bruxelles - 01/19 10:01:20 am
34.32 EUR   +2.23%
01/18Umicore - Disposal of own shares
AQ
01/17Why has Umicore committed to SBTi
AQ
01/14UMICORE : Why has Umicore committed to SBTi?
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 8 40010 4299 4518 0978 097-
Enterprise Value (EV)1 9 26011 87210 8659 4269 4079 338
P/E ratio 26,6x36,4x72,8x13,1x15,7x15,5x
Yield 2,15%1,73%0,64%2,39%2,46%2,64%
Capitalization / Revenue 2,57x3,10x2,92x2,01x1,96x1,84x
EV / Revenue 2,83x3,53x3,35x2,35x2,27x2,13x
EV / EBITDA 12,9x15,8x13,5x7,46x8,32x8,43x
Price to Book 3,29x4,00x3,70x2,70x2,43x2,24x
Nbr of stocks (in thousands) 240 959240 530240 535241 183241 183-
Reference price (EUR) 34,943,439,333,633,633,6
Announcement Date 02/08/201902/07/202002/11/2021---
1 EUR in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 3 2713 3613 2394 0194 1354 389
EBITDA1 7207538041 2641 1311 108
Operating profit (EBIT)1 514509536982813782
Operating Margin 15,7%15,1%16,5%24,4%19,7%17,8%
Pre-Tax Profit (EBT)1 431396195833708694
Net income1 317288131620505509
Net margin 9,69%8,56%4,03%15,4%12,2%11,6%
EPS2 1,311,190,542,562,142,16
Dividend per Share2 0,750,750,250,800,830,89
Announcement Date 02/08/201902/07/202002/11/2021---
1 EUR in Million
2 EUR
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 S1 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2
Net sales1 1 6341 7261 5641 6752 1501 876
EBITDA1 357396376429762506
Operating profit (EBIT)1 240269243293625347
Operating Margin 14,7%15,6%15,5%17,5%29,1%18,5%
Pre-Tax Profit (EBT)1 197-12668,8540294
Net income1 148-90,939,6400201
Net margin 9,08%-5,81%2,36%18,6%10,7%
EPS2 0,610,580,380,161,650,76
Dividend per Share ------
Announcement Date 07/31/201902/07/202007/31/202002/11/202107/30/2021-
1 EUR in Million
2 EUR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 8611 4431 4141 3301 3101 242
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,20x1,92x1,76x1,05x1,16x1,12x
Free Cash Flow1 -525-50,3137370398323
ROE (Net Profit / Equities) 14,4%11,1%12,5%23,7%16,9%14,9%
Shareholders' equity1 2 2062 6011 0442 6112 9893 426
ROA (Net Profit / Asset) 5,50%4,40%4,19%7,56%5,58%4,93%
Assets1 5 7606 5383 1138 1979 04410 329
Book Value Per Share2 10,610,810,612,413,815,0
Cash Flow per Share2 -0,111,982,193,513,503,17
Capex1 498588392452474475
Capex / Sales 15,2%17,5%12,1%11,2%11,5%10,8%
Announcement Date 02/08/201902/07/202002/11/2021---
1 EUR in Million
2 EUR
Previous periodNext period
Key data
Capitalization (EUR) 8 096 513 477
Capitalization (USD) 9 174 519 521
Net sales (EUR) 3 239 000 000
Net sales (USD) 3 672 507 760
Number of employees 10 999
Sales / Employee (EUR) 294 481
Sales / Employee (USD) 333 895
Avg. Exchange 20 sessions (EUR) 18 578 113
Avg. Exchange 20 sessions (USD) 21 064 607
Average Daily Capital Traded 0,23%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA