Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United Kingdom
  4. London Stock Exchange
  5. Tullow Oil plc
  6. Financials
    TLW   GB0001500809

TULLOW OIL PLC

(TLW)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 3 1801 194572961--
Entreprise Value (EV)2 6 2403 9992 9373 1212 9352 804
P/E ratio 38,7x-0,70x-0,47x5,91x6,55x5,30x
Yield 2,10%2,77%----
Capitalization / Revenue 1,71x0,69x0,41x0,69x0,70x0,71x
EV / Revenue 3,36x2,32x2,10x2,26x2,13x2,08x
EV / EBITDA 3,90x2,86x3,65x3,01x2,92x2,76x
Price to Book 1,10x1,21x-2,72x-14,6x3,19x2,46x
Nbr of stocks (in thousands) 1 392 5111 406 5801 414 0721 430 347--
Reference price (USD) 2,280,850,400,670,670,67
Announcement Date 02/13/201903/12/202003/10/2021---
1 GBP in Million
2 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 8591 7251 3961 3831 3791 345
EBITDA1 1 6001 3988041 0361 0051 017
Operating profit (EBIT)1 528-1 385-1 018634629600
Operating Margin 28,4%-80,3%-72,9%45,8%45,6%44,6%
Pre-Tax Profit (EBT)1 261-1 653-1 273366344331
Net income1 84,8-1 694-1 222180186185
Net margin 4,56%-98,2%-87,5%13,0%13,5%13,7%
EPS2 0,06-1,21-0,870,110,100,13
Dividend per Share2 0,050,02----
Announcement Date 02/13/201903/12/202003/10/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2018 S1 2018 S2 2019 S1 2019 S2 2020 S1 2021 S1
Net sales1 905954902824731727
EBITDA1 606--769402483
Operating profit (EBIT)1 299-388--1 306370
Operating Margin 33,0%-43,0%--179%50,8%
Pre-Tax Profit (EBT)1 151----1 436213
Net income1 53,9-103--1 32792,7
Net margin 5,96%-11,4%--182%12,8%
EPS2 0,040,020,07--0,940,06
Dividend per Share ------
Announcement Date 07/25/201802/13/201907/24/201903/12/202009/09/202009/15/2021
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 3 0602 8062 3652 1611 9741 843
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,91x2,01x2,94x2,09x1,97x1,81x
Free Cash Flow1 411355268191230254
ROE (Net Profit / Equities) 8,45%-87,4%-316%771%415%81,9%
Shareholders' equity1 1 0041 93838723,344,9226
ROA (Net Profit / Asset) 2,18%-17,9%-16,5%2,66%3,84%2,71%
Assets1 3 8839 4637 4246 7694 8516 825
Book Value Per Share2 2,080,70-0,15-0,050,210,27
Cash Flow per Share2 0,840,900,500,210,230,30
Capex1 441521431265296318
Capex / Sales 23,7%30,2%30,9%19,1%21,4%23,6%
Announcement Date 02/13/201903/12/202003/10/2021---
1 USD in Million
2 USD
Key data
Capitalization (GBP) 698 581 534
Capitalization (USD) 961 624 224
Net sales (USD) 1 396 100 000
Number of employees 730
Sales / Employee (USD) 1 912 466
Free-Float 76,4%
Free-Float capitalization (GBP) 533 790 664
Free-Float capitalization (USD) 734 783 284
Avg. Exchange 20 sessions (USD) 572 605 950
Average Daily Capital Traded 82,0%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA