Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Norway
  4. Oslo Bors
  5. The Kingfish Company N.V.
  6. Financials
    KING ME   NL00150001S5

THE KINGFISH COMPANY N.V.

(KING ME)
  Report
Real-time Quote. Real-time Oslo Bors - 09/21 06:00:27 am
23.8 NOK   +2.59%
09/01KINGFISH N : The Kingfish Company - Interim H1 Report 2021
AQ
08/18KINGFISH N : Financial calendar
AQ
07/07KINGFISH N : The Kingfish Company - Business update Q2'21
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2020 2021 2022 2023
Capitalization1 216154--
Entreprise Value (EV)2 176183229362
P/E ratio -60,0x-21,1x-21,7x-17,5x
Yield ----
Capitalization / Revenue 34,9x17,6x10,5x5,30x
EV / Revenue 28,4x20,9x15,6x12,5x
EV / EBITDA -49,3x-25,7x-36,1x-90,5x
Price to Book 3,18x2,52x1,15x-
Nbr of stocks (in thousands) 67 74067 740--
Reference price (EUR) 3,192,272,272,27
Announcement Date 04/14/2021---
1 NOK in Million
2 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023
Net sales1 5,006,188,7414,729,0
EBITDA1 --3,56-7,10-6,34-4,00
Operating profit (EBIT)1 --5,01-9,45-9,01-11,0
Operating Margin --81,0%-108%-61,3%-37,9%
Pre-Tax Profit (EBT)1 --5,19-9,60-9,32-12,0
Net income1 -3,04-3,60-7,28-7,08-9,00
Net margin -60,8%-58,2%-83,3%-48,2%-31,0%
EPS2 --0,05-0,11-0,10-0,13
Dividend per Share -----
Announcement Date 11/24/202004/14/2021---
1 EUR in Million
2 EUR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1
Net sales1 1,004,004,00
EBITDA1 -1,00-2,00-2,00
Operating profit (EBIT)1 -2,00-3,00-2,00
Operating Margin -200%-75,0%-50,0%
Pre-Tax Profit (EBT)1 -2,00-3,00-2,00
Net income1 -1,00-2,00-2,00
Net margin -100%-50,0%-50,0%
EPS2 -0,02-0,04-0,03
Dividend per Share ---
Announcement Date ---
1 EUR in Million
2 EUR
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt1 --29,075,0208
Net Cash position1 -40,4---
Leverage (Debt / EBITDA) -11,3x-4,08x-11,8x-52,0x
Free Cash Flow1 --18,5-57,0-126-238
ROE (Net Profit / Equities) --7,86%-11,3%-7,30%-5,00%
Shareholders' equity1 -45,864,497,0180
ROA (Net Profit / Asset) --6,15%-7,10%-4,20%-2,50%
Assets1 -58,5103169360
Book Value Per Share2 -1,000,901,98-
Cash Flow per Share -----
Capex1 -13,547,0118230
Capex / Sales -218%538%803%793%
Announcement Date 11/24/202004/14/2021---
1 EUR in Million
2 EUR
Key data
Capitalization (NOK) 1 571 572 524
Capitalization (USD) 180 541 741
Net sales (EUR) 6 184 000
Net sales (USD) 7 256 986
Number of employees 93
Sales / Employee (EUR) 66 495
Sales / Employee (USD) 78 032
Free-Float 35,8%
Free-Float capitalization (NOK) 563 112 836
Free-Float capitalization (USD) 64 690 220
Avg. Exchange 20 sessions (EUR) 165 115
Avg. Exchange 20 sessions (USD) 193 764
Average Daily Capital Traded 0,01%
EPS & Dividend