|
Fiscal Period: June
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
4 026 | 3 097 | 2 281 | 3 213 | 4 001 | 2 381 | - | - |
Enterprise Value (EV)1 |
4 629 | 3 705 | 2 881 | 3 456 | 4 156 | 3 157 | 3 099 | 3 178 |
P/E ratio |
59,7x | 331x | -12,4x | -40,9x | 52,8x | 24,7x | 17,6x | 13,4x |
Yield |
- | - | - | - | - | - | - | - |
Capitalization / Revenue |
1,41x | 1,26x | 0,99x | 1,56x | 2,03x | 1,24x | 1,17x | 1,12x |
EV / Revenue |
1,62x | 1,51x | 1,25x | 1,68x | 2,11x | 1,65x | 1,52x | 1,49x |
EV / EBITDA |
16,8x | 14,5x | 15,0x | 17,3x | 16,0x | 13,9x | 11,4x | 10,8x |
Price to Book |
2,35x | 1,78x | 1,50x | 2,23x | 2,61x | 1,95x | 1,80x | 1,85x |
Nbr of stocks (in thousands) |
103 697 | 103 925 | 104 149 | 101 954 | 99 720 | 89 797 | - | - |
Reference price (USD) |
38,8 | 29,8 | 21,9 | 31,5 | 40,1 | 26,5 | 26,5 | 26,5 |
Announcement Date |
08/29/2017 | 08/28/2018 | 08/29/2019 | 08/25/2020 | 08/26/2021 | - | - | - |
1 USD in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: June
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
2 853 | 2 458 | 2 302 | 2 054 | 1 970 | 1 913 | 2 034 | 2 126 |
EBITDA1 |
275 | 256 | 191 | 200 | 259 | 227 | 271 | 294 |
Operating profit (EBIT)1 |
202 | 186 | 130 | 140 | 199 | 167 | 201 | 226 |
Operating Margin |
7,08% | 7,57% | 5,65% | 6,82% | 10,1% | 8,75% | 9,90% | 10,6% |
Pre-Tax Profit (EBT)1 |
89,1 | 81,2 | -52,0 | 33,8 | 109 | 104 | 187 | 236 |
Net income1 |
67,4 | 9,69 | -183 | -80,4 | 77,4 | 102 | 135 | 165 |
Net margin |
2,36% | 0,39% | -7,96% | -3,91% | 3,93% | 5,33% | 6,64% | 7,74% |
EPS2 |
0,65 | 0,09 | -1,76 | -0,77 | 0,76 | 1,07 | 1,51 | 1,99 |
Dividend per Share |
- | - | - | - | - | - | - | - |
Announcement Date |
08/29/2017 | 08/28/2018 | 08/29/2019 | 08/25/2020 | 08/26/2021 | - | - | - |
1 USD in Million 2 USD |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: June
|
2020 Q2 |
2020 Q3 |
2020 Q4 |
2021 Q1 |
2021 Q2 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
2022 Q2 |
2022 Q3 |
2022 Q4 |
2023 Q1 |
2023 Q2 |
2023 Q3 |
2023 Q4 |
Net sales1 |
507 | 553 | 512 | 499 | 528 | 493 | 451 | 455 | 477 | 503 | 479 | 488 | 517 | 520 | 489 |
EBITDA1 |
45,0 | 60,7 | 62,2 | 54,9 | 62,2 | 73,8 | 68,1 | 47,3 | 59,3 | 58,7 | 62,8 | 56,6 | 68,7 | 72,7 | 69,3 |
Operating profit (EBIT)1 |
29,5 | 45,7 | 47,9 | 38,8 | 48,1 | 59,7 | 53,0 | 34,3 | 45,7 | 42,4 | 46,0 | 40,3 | 50,6 | 52,9 | 52,0 |
Operating Margin |
5,83% | 8,25% | 9,35% | 7,77% | 9,10% | 12,1% | 11,8% | 7,55% | 9,59% | 8,44% | 9,62% | 8,25% | 9,80% | 10,2% | 10,6% |
Pre-Tax Profit (EBT)1 |
3,21 | 15,4 | 20,4 | 2,20 | 11,7 | 46,0 | 48,9 | 24,5 | 38,5 | 32,7 | 44,1 | 36,6 | 49,9 | 52,0 | 49,6 |
Net income1 |
-0,96 | 24,3 | 3,24 | 0,49 | 2,14 | 34,3 | 40,5 | 19,4 | 30,9 | 24,5 | 31,2 | 25,7 | 34,7 | 37,4 | 35,1 |
Net margin |
-0,19% | 4,40% | 0,63% | 0,10% | 0,40% | 6,95% | 8,98% | 4,27% | 6,48% | 4,88% | 6,52% | 5,26% | 6,72% | 7,19% | 7,18% |
EPS2 |
-0,01 | 0,23 | 0,04 | - | 0,02 | 0,34 | 0,40 | 0,20 | 0,33 | 0,27 | 0,34 | 0,30 | 0,39 | 0,41 | 0,41 |
Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date |
02/06/2020 | 05/07/2020 | 08/25/2020 | 11/09/2020 | 02/09/2021 | 05/06/2021 | 08/26/2021 | 11/09/2021 | 02/03/2022 | 05/05/2022 | - | - | - | - | - |
1 USD in Million 2 USD |
|
|
|
Fiscal Period: June
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt1 |
603 | 608 | 600 | 243 | 155 | 775 | 717 | 797 |
Net Cash position1 |
- | - | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
2,19x | 2,37x | 3,13x | 1,22x | 0,60x | 3,41x | 2,65x | 2,71x |
Free Cash Flow1 |
154 | 50,4 | -27,6 | 96,0 | 125 | 97,1 | 120 | 172 |
ROE (Net Profit / Equities) |
7,52% | 7,03% | 4,22% | 5,88% | 9,88% | 9,77% | 10,0% | 13,0% |
Shareholders' equity1 |
897 | 138 | -4 346 | -1 368 | 783 | 1 043 | 1 346 | 1 264 |
ROA (Net Profit / Asset) |
4,28% | 4,13% | 2,48% | 3,65% | 6,67% | 5,16% | 5,44% | 6,11% |
Assets1 |
1 577 | 235 | -7 379 | -2 203 | 1 160 | 1 977 | 2 482 | 2 691 |
Book Value Per Share2 |
16,5 | 16,7 | 14,6 | 14,1 | 15,4 | 13,6 | 14,8 | 14,3 |
Cash Flow per Share2 |
- | 1,16 | 0,48 | - | 1,94 | 2,13 | 2,25 | 2,93 |
Capex1 |
63,1 | 70,9 | 77,1 | 60,9 | 71,6 | 45,4 | 77,7 | 67,0 |
Capex / Sales |
2,21% | 2,88% | 3,35% | 2,96% | 3,63% | 2,37% | 3,82% | 3,15% |
Announcement Date |
08/29/2017 | 08/28/2018 | 08/29/2019 | 08/25/2020 | 08/26/2021 | - | - | - |
1 USD in Million 2 USD |
|
| |
|
|
It's time to invest vegan |
Capitalization (USD) |
2 381 428 718 |
Net sales (USD) |
1 970 302 000 |
Number of employees |
3 087 |
Sales / Employee (USD) |
638 258 |
Free-Float |
79,9% |
Free-Float capitalization (USD) |
1 901 976 166 |
Avg. Exchange 20 sessions (USD) |
37 908 872 |
Average Daily Capital Traded |
1,59% |
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
|