|
|
|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Capitalization1 |
1 935 | 1 712 | 1 686 | 2 372 | - | - |
| Entreprise Value (EV)1 |
2 032 | 1 944 | 1 812 | 2 571 | 2 442 | 2 495 |
| P/E ratio |
19,9x | 13,4x | -5,85x | 21,7x | 13,9x | 12,9x |
| Yield |
2,90% | 3,60% | 0,97% | 0,02% | 1,63% | 2,34% |
| Capitalization / Revenue |
0,83x | 0,69x | 0,85x | 0,81x | 0,73x | 0,69x |
| EV / Revenue |
0,87x | 0,78x | 0,91x | 0,88x | 0,75x | 0,73x |
| EV / EBITDA |
8,73x | 8,99x | -122x | 10,6x | 8,05x | 7,80x |
| Price to Book |
3,35x | 3,00x | 5,84x | 5,69x | 4,00x | 3,20x |
| Nbr of stocks (in thousands) |
45 335 | 44 634 | 45 584 | 49 685 | - | - |
| Reference price (USD) |
42,7 | 38,4 | 37,0 | 47,7 | 47,7 | 47,7 |
| Announcement Date |
02/20/2019 | 02/19/2020 | 02/17/2021 | - | - | - |
1 USD in Million |
|
|
| Income Statement Evolution (Annual data) |
|
|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Net sales1 |
2 332 | 2 483 | 1 983 | 2 935 | 3 269 | 3 428 |
| EBITDA1 |
233 | 216 | -14,9 | 242 | 303 | 320 |
| Operating profit (EBIT)1 |
137 | 128 | -106 | 150 | 202 | 212 |
| Operating Margin |
5,87% | 5,16% | -5,36% | 5,12% | 6,17% | 6,20% |
| Pre-Tax Profit (EBT)1 |
107 | 140 | -356 | 135 | 197 | 208 |
| Net income1 |
99,0 | 128 | -277 | 101 | 179 | 192 |
| Net margin |
4,25% | 5,15% | -14,0% | 3,45% | 5,47% | 5,59% |
| EPS2 |
2,14 | 2,86 | -6,32 | 2,20 | 3,44 | 3,70 |
| Dividend per Share2 |
1,24 | 1,38 | 0,36 | 0,01 | 0,78 | 1,12 |
| Announcement Date |
02/20/2019 | 02/19/2020 | 02/17/2021 | - | - | - |
1 USD in Million 2 USD |
|
|
| Income Statement Evolution (Quarterly data) |
|
|
Fiscal Period: December
|
2018 Q4 |
2019 Q1 |
2019 Q2 |
2019 Q3 |
2019 Q4 |
2020 Q1 |
2020 Q2 |
2020 Q3 |
2020 Q4 |
2021 Q1 |
2021 Q2 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
2022 Q2 |
| Net sales1 |
585 | 599 | 603 | 587 | 694 | 615 | 296 | 518 | 555 | 627 | 749 | 764 | 778 | 787 | 811 |
| EBITDA1 |
58,5 | 51,5 | 61,8 | 48,3 | 51,5 | 25,5 | -46,9 | 2,23 | 4,27 | 36,9 | 74,0 | 67,0 | 67,8 | 69,5 | 80,5 |
| Operating profit (EBIT)1 |
34,4 | 30,1 | 40,1 | 27,0 | 27,7 | 1,90 | -69,4 | -20,4 | -18,3 | 14,9 | 50,0 | 43,1 | 43,2 | 45,8 | 55,6 |
| Operating Margin |
5,87% | 5,03% | 6,65% | 4,60% | 4,00% | 0,31% | -23,5% | -3,94% | -3,31% | 2,38% | 6,68% | 5,64% | 5,55% | 5,81% | 6,86% |
| Pre-Tax Profit (EBT)1 |
15,5 | 28,7 | 38,4 | 16,6 | 56,6 | -7,08 | -86,3 | -37,8 | -40,4 | 6,15 | 46,3 | 41,9 | 43,7 | 42,7 | 53,6 |
| Net income1 |
16,2 | 27,0 | 35,5 | 16,1 | 48,7 | -3,93 | -70,5 | -33,2 | -37,3 | -1,20 | 39,2 | 39,6 | 41,2 | 39,7 | 48,3 |
| Net margin |
2,76% | 4,50% | 5,89% | 2,74% | 7,02% | -0,64% | -23,8% | -6,41% | -6,72% | -0,19% | 5,23% | 5,18% | 5,29% | 5,04% | 5,95% |
| EPS2 |
0,35 | 0,60 | 0,79 | 0,36 | 1,10 | -0,09 | -1,61 | -0,76 | -0,85 | -0,03 | 0,78 | 0,76 | 0,79 | 0,81 | 0,93 |
| Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date |
02/20/2019 | 05/01/2019 | 07/31/2019 | 10/29/2019 | 02/19/2020 | 05/05/2020 | 07/29/2020 | 10/29/2020 | 02/17/2021 | 04/28/2021 | - | - | - | - | - |
1 USD in Million 2 USD |
|
|
|
|
|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Net Debt1 |
96,5 | 232 | 126 | 199 | 70,1 | 123 |
| Net Cash position1 |
- | - | - | - | - | - |
| Leverage (Debt / EBITDA) |
0,41x | 1,07x | -8,45x | 0,82x | 0,23x | 0,38x |
| Free Cash Flow1 |
188 | 145 | -47,4 | 160 | 170 | 185 |
| ROE (Net Profit / Equities) |
19,0% | 20,4% | -17,4% | 28,8% | 28,5% | 31,3% |
| Shareholders' equity1 |
523 | 628 | 1 591 | 352 | 627 | 612 |
| ROA (Net Profit / Asset) |
8,48% | 6,16% | -9,92% | 4,67% | 5,76% | 5,53% |
| Assets1 |
1 168 | 2 077 | 2 794 | 2 169 | 3 101 | 3 469 |
| Book Value Per Share2 |
12,7 | 12,8 | 6,33 | 8,39 | 11,9 | 14,9 |
| Cash Flow per Share2 |
6,30 | 4,91 | 0,07 | 4,59 | 6,42 | 6,83 |
| Capex1 |
103 | 73,8 | 50,3 | 96,0 | 137 | 141 |
| Capex / Sales |
4,41% | 2,97% | 2,54% | 3,27% | 4,20% | 4,11% |
| Announcement Date |
02/20/2019 | 02/19/2020 | 02/17/2021 | - | - | - |
1 USD in Million 2 USD |
|
|
|
|
|
GameStop rallies back as U.S. regulators eye wild trading |
| Capitalization (USD) |
2 371 955 216 |
| Net sales (USD) |
1 983 225 000 |
| Number of employees |
42 500 |
| Sales / Employee (USD) |
46 664 |
| Free-Float |
43,2% |
| Free-Float capitalization (USD) |
1 024 097 786 |
| Avg. Exchange 20 sessions (USD) |
67 649 690 |
| Average Daily Capital Traded |
2,85% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|
English (UK)
English (Canada)
Deutsch (Deutschland)
Deutsch (Schweiz)
Español
Français (France)
Italiano
Nederlands (Nederland)
Nederlands (België)
Report
Previous period
