Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United States
  4. Nasdaq
  5. Tesla, Inc.
  6. Financials
    TSLA   US88160R1014

TESLA, INC.

(TSLA)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 57 15375 402668 905766 658--
Entreprise Value (EV)1 65 43882 553661 209758 236751 228744 941
P/E ratio -58,2x-85,0x1 103x212x136x99,6x
Yield ------
Capitalization / Revenue 2,66x3,07x21,2x15,2x11,3x9,08x
EV / Revenue 3,05x3,36x21,0x15,1x11,1x8,82x
EV / EBITDA 28,9x27,7x109x77,8x53,4x42,5x
Price to Book 11,6x11,4x30,5x27,5x21,9x17,5x
Nbr of stocks (in thousands) 858 664901 224947 901990 015--
Reference price (USD) 66,683,7706774774774
Announcement Date 01/30/201901/29/202001/27/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 21 46124 57831 53650 36867 96384 440
EBITDA1 2 2622 9836 0509 74814 07917 536
Operating profit (EBIT)1 361-69,01 9945 0448 12711 712
Operating Margin 1,68%-0,28%6,32%10,0%12,0%13,9%
Pre-Tax Profit (EBT)1 -1 005-6651 1544 8127 80610 347
Net income1 -976-8627214 1096 6588 937
Net margin -4,55%-3,51%2,29%8,16%9,80%10,6%
EPS2 -1,14-0,980,643,655,697,77
Dividend per Share2 ------
Announcement Date 01/30/201901/29/202001/27/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 10 74410 38911 95812 96214 83514 969
EBITDA1 1 8261 8292 4672 7493 1403 097
Operating profit (EBIT)1 5755941 3121 3741 7521 672
Operating Margin 5,35%5,72%11,0%10,6%11,8%11,2%
Pre-Tax Profit (EBT)1 3795331 2931 2911 6661 627
Net income1 2704381 1421 1091 4351 381
Net margin 2,51%4,22%9,55%8,55%9,67%9,23%
EPS2 0,240,391,020,971,241,19
Dividend per Share ------
Announcement Date 01/27/202104/26/202107/26/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 8 2867 151----
Net Cash position1 --7 6968 42215 42921 717
Leverage (Debt / EBITDA) 3,66x2,40x-1,27x-0,86x-1,10x-1,24x
Free Cash Flow1 -2221 0782 7862 9065 6497 545
ROE (Net Profit / Equities) -4,96%-14,9%16,8%19,8%20,9%21,9%
Shareholders' equity1 19 6895 7714 29020 78631 86140 726
ROA (Net Profit / Asset) -3,34%-2,69%5,61%9,81%12,0%12,6%
Assets1 29 19832 02412 85841 90055 65570 662
Book Value Per Share2 5,727,3123,228,135,444,2
Cash Flow per Share2 2,462,725,498,0910,813,6
Capex1 2 1011 3273 1575 5135 7955 846
Capex / Sales 9,79%5,40%10,0%10,9%8,53%6,92%
Announcement Date 01/30/201901/29/202001/27/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 766 657 838 203
Net sales (USD) 31 536 000 000
Number of employees 70 757
Sales / Employee (USD) 445 694
Free-Float 81,0%
Free-Float capitalization (USD) 621 286 438 020
Avg. Exchange 20 sessions (USD) 14 925 952 805
Average Daily Capital Traded 1,95%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA