Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. Tencent Holdings Limited
  6. Financials
    700   KYG875721634

TENCENT HOLDINGS LIMITED

(700)
  Report
End-of-day quote. End-of-day quote Hong Kong Stock Exchange - 06/22
573.5 HKD   -2.88%
04:07aProsus Taps SoftBank's Ervin Tu as Investment Chief
DJ
01:34aElectric Car Maker XPeng Gets Approval for Hong Kong IPO
DJ
06/22Alibaba Cloud Remains Top Cloud Service Provider in China in Q1
MT
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 2 607 0293 187 3634 520 5544 552 947--
Entreprise Value (EV)2 2 619 1993 171 8114 531 6174 436 8274 342 9224 164 998
P/E ratio 33,5x34,8x28,7x31,0x26,4x22,2x
Yield 0,36%0,32%0,28%0,34%0,38%0,48%
Capitalization / Revenue 8,34x8,45x9,38x7,70x6,40x5,44x
EV / Revenue 8,38x8,41x9,40x7,50x6,10x4,98x
EV / EBITDA 23,7x23,1x26,6x20,8x17,0x14,0x
Price to Book 8,05x7,45x6,40x5,31x4,45x3,75x
Nbr of stocks (in thousands) 9 455 4049 495 7299 523 1259 513 689--
Reference price (CNY) 276336475479479479
Announcement Date 03/21/201903/18/202003/24/2021---
1 HKD in Million
2 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 312 694377 289482 064591 253711 844837 026
EBITDA1 110 404137 268170 680213 180255 725297 217
Operating profit (EBIT)1 97 648118 694184 237183 063217 754262 628
Operating Margin 31,2%31,5%38,2%31,0%30,6%31,4%
Pre-Tax Profit (EBT)1 94 466109 400180 022176 458208 987252 055
Net income1 78 71993 310159 847149 611175 562212 281
Net margin 25,2%24,7%33,2%25,3%24,7%25,4%
EPS2 8,239,6416,515,418,121,6
Dividend per Share2 1,001,091,341,611,842,30
Announcement Date 03/21/201903/18/202003/24/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 125 447133 669135 303140 404152 182161 516
EBITDA1 45 05542 87249 35551 02553 18952 670
Operating profit (EBIT)1 43 95363 71356 27342 15046 02246 449
Operating Margin 35,0%47,7%41,6%30,0%30,2%28,8%
Pre-Tax Profit (EBT)1 44 63863 07856 25440 86945 02145 451
Net income1 38 54259 30247 76734 16537 61538 741
Net margin 30,7%44,4%35,3%24,3%24,7%24,0%
EPS2 3,966,114,923,403,613,73
Dividend per Share ------
Announcement Date 11/12/202003/24/202105/20/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 12 170-11 063---
Net Cash position1 -15 552-116 121210 025387 950
Leverage (Debt / EBITDA) 0,11x-0,11x0,06x-0,54x-0,82x-1,31x
Free Cash Flow1 82 502116 221160 159184 365185 025223 440
ROE (Net Profit / Equities) 27,2%24,7%28,1%17,9%18,1%18,0%
Shareholders' equity1 289 792378 109568 345834 050969 2631 181 056
ROA (Net Profit / Asset) 12,3%11,1%14,0%9,99%10,2%10,4%
Assets1 639 098838 7571 143 7251 497 2111 719 9822 043 983
Book Value Per Share2 34,345,174,290,1107128
Cash Flow per Share2 11,115,520,122,725,532,0
Capex1 23 94132 36933 96038 47640 94045 720
Capex / Sales 7,66%8,58%7,04%6,51%5,75%5,46%
Announcement Date 03/21/201903/18/202003/24/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (HKD) 5 456 100 892 693
Capitalization (USD) 702 536 332 366
Net sales (CNY) 482 064 000 000
Net sales (USD) 74 377 654 560
Number of employees 89 228
Sales / Employee (CNY) 5 402 609
Sales / Employee (USD) 833 569
Free-Float 62,4%
Free-Float capitalization (HKD) 3 404 814 887 155
Free-Float capitalization (USD) 438 409 444 813
Avg. Exchange 20 sessions (CNY) 8 849 671 045
Avg. Exchange 20 sessions (USD) 1 365 415 745
Average Daily Capital Traded 0,16%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA