Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Oslo Bors  >  Telenor ASA    TEL   NO0010063308

TELENOR ASA

(TEL)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 262 587241 997223 998201 224201 224-
Entreprise Value (EV)1 309 455281 482307 098312 727307 309302 537
P/E ratio 22,0x16,9x26,7x15,4x14,3x13,0x
Yield 4,60%5,01%5,53%6,15%6,40%6,66%
Capitalization / Revenue 2,10x2,19x1,97x1,63x1,62x1,59x
EV / Revenue 2,48x2,55x2,70x2,53x2,47x2,39x
EV / EBITDA 6,32x6,21x6,77x5,63x5,43x5,17x
Price to Book 4,59x5,00x5,85x6,49x6,33x6,35x
Nbr of stocks (in thousands) 1 492 8201 444 7601 422 6631 379 6631 379 663-
Reference price (NOK) 176168157146146146
Last update 01/31/201801/30/201901/29/202001/21/202101/21/202101/21/2021
1 NOK in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 124 756110 396113 935123 743124 303126 633
EBITDA1 48 99245 31945 35855 51556 59358 549
Operating profit (EBIT)1 27 73521 95525 70727 63229 60731 340
Operating Margin 22,2%19,9%22,6%22,3%23,8%24,7%
Pre-Tax Profit (EBT)1 21 95918 71521 90622 68825 62427 826
Net income1 11 98314 6268 48913 51914 44915 799
Net margin 9,61%13,2%7,45%10,9%11,6%12,5%
EPS2 7,999,935,899,4710,211,2
Dividend per Share2 8,108,408,708,979,349,71
Last update 01/31/201801/30/201901/29/202001/14/202101/14/202101/14/2021
1 NOK in Million
2 NOK
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 46 86839 48583 100111 503106 085101 313
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,96x0,87x1,83x2,01x1,87x1,73x
Free Cash Flow1 23 68524 3087 94724 39723 04624 347
ROE (Net Profit / Equities) 30,3%27,4%29,6%35,0%45,4%51,2%
Shareholders' equity1 39 61353 47128 68338 57131 82130 883
ROA (Net Profit / Asset) 7,91%7,44%6,31%5,11%5,56%5,86%
Assets1 151 582196 518134 456264 439259 742269 514
Book Value Per Share2 38,333,526,922,523,023,0
Cash Flow per Share2 28,024,720,726,829,229,7
Capex1 18 36121 01118 07520 28921 10120 704
Capex / Sales 14,7%19,0%15,9%16,4%17,0%16,3%
Last update 01/31/201801/30/201901/29/202001/21/202101/21/202101/21/2021
1 NOK in Million
2 NOK
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (NOK)
201 223 898 430
Capitalization (USD)
23 886 325 329
Net sales (NOK)
113 935 000 000
Net sales (USD)
13 444 216 065
Number of employees
20 000
Sales / Employee (NOK)
5 696 750
Sales / Employee (USD)
672 211
Free-Float
46,0%
Free-Float capitalization (NOK)
92 598 546 174
Free-Float capitalization (USD)
10 991 929 966
Avg. Exchange 20 sessions (NOK)
216 793 786
Avg. Exchange 20 sessions (USD)
25 581 450
Average Daily Capital Traded
0,11%
EPS & Dividend