Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Tele2 AB
  6. Financials
    TEL2 B   SE0005190238

TELE2 AB

(TEL2 B)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 77 52493 44974 92688 426--
Entreprise Value (EV)1 106 404124 265104 195118 299118 502118 539
P/E ratio 71,0x19,5x10,1x22,6x21,4x19,4x
Yield 3,90%8,47%8,29%6,38%8,10%6,63%
Capitalization / Revenue 3,27x3,32x2,82x3,31x3,26x3,22x
EV / Revenue 4,49x4,41x3,92x4,42x4,37x4,32x
EV / EBITDA 16,0x12,0x9,94x10,9x10,4x9,95x
Price to Book 2,14x2,68x2,28x3,02x3,48x3,63x
Nbr of stocks (in thousands) 686 646687 778689 843688 651--
Reference price (SEK) 113136109128128128
Announcement Date 02/13/201902/03/202002/02/2021---
1 SEK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 23 70428 16326 55426 73927 11927 452
EBITDA1 6 65510 34410 48410 83611 37611 911
Operating profit (EBIT)1 4 2184 7355 5275 1665 8356 425
Operating Margin 17,8%16,8%20,8%19,3%21,5%23,4%
Pre-Tax Profit (EBT)1 3 3723 6656 8554 5955 4136 038
Net income1 85310 9377 4083 9944 2714 832
Net margin 3,60%38,8%27,9%14,9%15,7%17,6%
EPS2 1,596,9510,75,695,996,62
Dividend per Share2 4,4011,59,008,1910,48,50
Announcement Date 02/13/201902/03/202002/02/2021---
1 SEK in Million
2 SEK
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q3 2021 Q4 2022 Q1
Net sales1 6 6396 8846 5506 6637 0046 717
EBITDA1 2 8212 6612 6302 8322 7182 703
Operating profit (EBIT)1 1 5331 5941 2711 5181 2991 372
Operating Margin 23,1%23,2%19,4%22,8%18,5%20,4%
Pre-Tax Profit (EBT)1 1 4003 4441 0721 3081 0851 235
Net income1 1 2004 1188651 025913974
Net margin 18,1%59,8%13,2%15,4%13,0%14,5%
EPS2 1,765,951,251,461,231,50
Dividend per Share ------
Announcement Date 10/20/202002/02/202104/22/2021---
1 SEK in Million
2 SEK
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 28 88030 81629 26929 87330 07630 113
Net Cash position1 ------
Leverage (Debt / EBITDA) 4,34x2,98x2,79x2,76x2,64x2,53x
Free Cash Flow1 1 7574 8404 8795 5365 9346 348
ROE (Net Profit / Equities) 10,8%8,40%16,0%14,0%17,1%21,4%
Shareholders' equity1 7 933130 25246 43328 56625 04522 580
ROA (Net Profit / Asset) 4,71%3,68%6,94%5,29%5,40%6,24%
Assets1 18 110297 363106 67075 53479 13777 459
Book Value Per Share2 52,950,747,642,536,835,4
Cash Flow per Share2 9,6514,112,712,813,414,0
Capex1 3 4033 6072 7493 4723 3533 343
Capex / Sales 14,4%12,8%10,4%13,0%12,4%12,2%
Announcement Date 02/13/201902/03/202002/02/2021---
1 SEK in Million
2 SEK
Key data
Capitalization (SEK) 88 425 545 356
Capitalization (USD) 10 182 617 553
Net sales (SEK) 26 554 000 000
Net sales (USD) 3 059 047 354
Number of employees 4 528
Sales / Employee (SEK) 5 864 399
Sales / Employee (USD) 675 585
Free-Float 71,6%
Free-Float capitalization (SEK) 63 291 623 509
Free-Float capitalization (USD) 7 288 328 208
Avg. Exchange 20 sessions (SEK) 248 675 590
Avg. Exchange 20 sessions (USD) 28 647 677
Average Daily Capital Traded 0,28%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA