|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Capitalization1 |
894 | 789 | 677 | 593 | 593 | - |
Entreprise Value (EV)1 |
824 | 789 | 677 | 593 | 593 | 593 |
P/E ratio |
27,9x | 27,3x | - | 22,3x | 22,3x | 22,3x |
Yield |
2,01% | 3,04% | 4,47% | 2,25% | 2,25% | 2,25% |
Capitalization / Revenue |
14,6x | 12,9x | 8,92x | 10,4x | 9,90x | 9,63x |
EV / Revenue |
14,6x | 12,9x | 8,92x | 10,4x | 9,90x | 9,63x |
EV / EBITDA |
22,4x | - | 15,5x | 23,4x | 20,7x | 20,2x |
Price to Book |
12,4x | - | 8,15x | 6,36x | 6,36x | 5,56x |
Nbr of stocks (in thousands) |
1 314 286 | 1 314 286 | 1 314 502 | 1 318 055 | 1 318 055 | - |
Reference price (SGD) |
0,68 | 0,60 | 0,52 | 0,45 | 0,45 | 0,45 |
Last update |
02/20/2018 | 02/19/2019 | 02/17/2020 | 11/17/2020 | 11/17/2020 | 11/17/2020 |
1 SGD in Million Estimates
|
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net sales1 |
61,4 | 61,3 | 75,9 | 57,1 | 59,9 | 61,6 |
EBITDA1 |
39,8 | - | 43,8 | 25,4 | 28,6 | 29,3 |
Operating profit (EBIT)1 |
39,5 | - | 42,3 | 23,5 | 27,5 | 28,4 |
Operating Margin |
64,3% | - | 55,8% | 41,2% | 45,9% | 46,1% |
Pre-Tax Profit (EBT)1 |
38,5 | - | 41,3 | 23,1 | 27,1 | 27,9 |
Net income1 |
32,0 | 27,2 | 32,8 | 21,6 | 24,9 | 25,6 |
Net margin |
52,2% | 44,4% | 43,2% | 37,8% | 41,6% | 41,6% |
EPS2 |
0,02 | 0,02 | - | 0,02 | 0,02 | 0,02 |
Dividend per Share2 |
0,01 | 0,02 | 0,02 | 0,01 | 0,01 | 0,01 |
Last update |
02/20/2018 | 02/19/2019 | 02/17/2020 | 11/17/2020 | 11/17/2020 | 11/17/2020 |
1 SGD in Million 2 SGD Estimates
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Net Debt |
- | - | - | - | - | - |
Net Cash position |
69,8 | - | - | - | - | - |
Leverage (Debt / EBITDA) |
-1,75x | - | - | - | - | - |
Free Cash Flow |
30,5 | - | - | - | - | - |
ROE (Net Profit / Equities) |
47,1% | 36,9% | 45,6% | 25,2% | 27,2% | 26,1% |
Shareholders' equity1 |
68,0 | 73,8 | 72,0 | 85,7 | 91,5 | 98,1 |
ROA (Net Profit / Asset) |
39,6% | - | - | - | - | - |
Assets1 |
80,9 | - | - | - | - | - |
Book Value Per Share2 |
0,06 | - | 0,06 | 0,07 | 0,07 | 0,08 |
Cash Flow per Share |
- | - | - | - | - | - |
Capex1 |
0,53 | - | 2,13 | 0,60 | 0,60 | 0,60 |
Capex / Sales |
0,86% | - | 2,80% | 1,05% | 1,00% | 0,97% |
Last update |
02/20/2018 | 02/19/2019 | 02/17/2020 | 11/17/2020 | 11/17/2020 | 11/17/2020 |
1 SGD in Million 2 SGD Estimates
|
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
Capitalization (SGD) 593 124 650 Capitalization (USD) 446 700 645 Net sales (SGD) 75 919 000 Net sales (USD) 57 215 747 Free-Float capitalization (SGD) 99 006 382 Free-Float capitalization (USD) 74 564 790 Avg. Exchange 20 sessions (SGD) 10 271 Avg. Exchange 20 sessions (USD) 7 740 Average Daily Capital Traded 0,00%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|