Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED

(2330)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 5 847 3018 582 95613 743 10115 558 228--
Entreprise Value (EV)1 5 332 6748 174 93013 428 19415 319 94215 437 86115 239 083
P/E ratio 16,7x24,8x26,5x26,8x22,7x19,3x
Yield 3,55%2,87%1,89%1,84%2,01%2,14%
Capitalization / Revenue 5,67x8,02x10,3x9,87x8,39x7,14x
EV / Revenue 5,17x7,64x10,0x9,72x8,33x6,99x
EV / EBITDA 7,89x12,4x14,9x14,5x12,0x9,81x
Price to Book 3,49x5,29x7,43x7,18x6,07x5,08x
Nbr of stocks (in thousands) 25 930 38025 930 38025 930 38025 930 380--
Reference price (TWD) 226331530600600600
Announcement Date 01/17/201901/16/202001/14/2021---
1 TWD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 031 4741 069 9851 339 2551 576 5401 853 5232 180 008
EBITDA1 676 170659 585898 5091 060 0191 285 3551 553 565
Operating profit (EBIT)1 383 624372 701566 784635 340762 037908 501
Operating Margin 37,2%34,8%42,3%40,3%41,1%41,7%
Pre-Tax Profit (EBT)1 397 510389 850584 777648 723767 314897 786
Net income1 351 131345 264517 885580 721684 891801 670
Net margin 34,0%32,3%38,7%36,8%37,0%36,8%
EPS2 13,513,320,022,426,531,0
Dividend per Share2 8,009,5010,011,012,012,8
Announcement Date 01/17/201901/16/202001/14/2021---
1 TWD in Million
2 TWD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 361 533362 410372 145413 334426 920419 147
EBITDA1 254 682251 438249 472273 847286 155285 775
Operating profit (EBIT)1 157 120150 538145 667164 887172 305171 214
Operating Margin 43,5%41,5%39,1%39,9%40,4%40,8%
Pre-Tax Profit (EBT)1 161 107155 064149 391167 810175 201172 598
Net income1 142 766139 690134 359149 187156 490153 737
Net margin 39,5%38,5%36,1%36,1%36,7%36,7%
EPS2 5,515,395,185,766,045,93
Dividend per Share ------
Announcement Date 01/14/202104/15/202107/15/2021---
1 TWD in Million
2 TWD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 514 627408 026314 907238 286120 367319 145
Leverage (Debt / EBITDA) -0,76x-0,62x-0,35x-0,22x-0,09x-0,21x
Free Cash Flow1 258 372154 720315 430145 694198 050398 459
ROE (Net Profit / Equities) 21,9%20,9%29,8%28,7%28,7%28,7%
Shareholders' equity1 1 600 1301 651 9811 737 8692 022 2712 384 2502 797 850
ROA (Net Profit / Asset) 17,2%15,9%20,6%19,1%19,5%20,1%
Assets1 2 040 9972 177 4702 512 7613 036 7043 503 6523 996 625
Book Value Per Share2 64,762,571,383,698,8118
Cash Flow per Share2 22,123,731,737,845,153,8
Capex1 315 582460 420507 239839 870964 9501 012 228
Capex / Sales 30,6%43,0%37,9%53,3%52,1%46,4%
Announcement Date 01/17/201901/16/202001/14/2021---
1 TWD in Million
2 TWD
Key data
Capitalization (TWD) 15 558 228 000 000
Capitalization (USD) 560 011 086 315
Net sales (TWD) 1 339 255 000 000
Net sales (USD) 48 206 483 725
Number of employees 48 752
Sales / Employee (TWD) 27 470 770
Sales / Employee (USD) 988 810
Free-Float 93,6%
Free-Float capitalization (TWD) 14 566 001 674 800
Free-Float capitalization (USD) 524 296 367 245
Avg. Exchange 20 sessions (TWD) 19 237 995 000
Avg. Exchange 20 sessions (USD) 692 471 630
Average Daily Capital Traded 0,12%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA