Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  T-Mobile US    TMUS

T-MOBILE US

(TMUS)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 54 88553 96667 094165 984--
Entreprise Value (EV)1 84 57582 86790 535233 675234 202228 743
P/E ratio 12,2x18,9x19,5x51,8x43,9x32,4x
Yield ------
Capitalization / Revenue 1,35x1,25x1,49x2,45x2,14x2,07x
EV / Revenue 2,08x1,91x2,01x3,44x3,02x2,85x
EV / EBITDA 7,54x6,68x6,76x9,65x8,72x8,03x
Price to Book 2,42x2,19x2,33x2,42x2,39x2,21x
Nbr of stocks (in thousands) 864 202848 381855 5751 241 187--
Reference price (USD) 63,563,678,4134134134
Last update 02/08/201802/07/201902/06/202011/19/202011/19/202011/19/2020
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 40 60443 31044 99867 84077 50280 224
EBITDA1 11 21312 39813 38324 22426 84628 484
Operating profit (EBIT)1 4 8885 3095 7226 5307 7919 807
Operating Margin 12,0%12,3%12,7%9,63%10,1%12,2%
Pre-Tax Profit (EBT)1 3 1613 9174 6033 4284 6126 688
Net income1 4 4812 8883 4682 7703 6685 024
Net margin 11,0%6,67%7,71%4,08%4,73%6,26%
EPS2 5,203,364,022,583,044,13
Dividend per Share2 ------
Last update 02/08/201802/07/201902/06/202011/10/202011/10/202011/10/2020
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 29 69028 90123 44167 69168 21862 759
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,65x2,33x1,75x2,79x2,54x2,20x
Free Cash Flow1 2 7253 7644 6892 6784 2967 430
ROE (Net Profit / Equities) 9,79%12,2%13,0%5,84%6,53%8,98%
Shareholders' equity1 45 78323 63826 75347 42056 17755 916
ROA (Net Profit / Asset) 2,93%4,04%4,35%2,00%1,78%2,00%
Assets1 153 13971 51579 695138 486206 144251 756
Book Value Per Share2 26,229,133,655,456,060,4
Cash Flow per Share2 9,134,547,907,1711,014,1
Capex1 5 2375 5416 39111 14613 41012 417
Capex / Sales 12,9%12,8%14,2%16,4%17,3%15,5%
Last update 02/08/201802/07/201902/06/202011/20/202011/20/202011/20/2020
1 USD in Million
2 USD
Estimates
Finances - Leverage
Financial data source
© 2020 S&P Global Market Intelligence
Key data
Capitalization (USD)
165 983 907 554
Net sales (USD)
44 998 000 000
Number of employees
53 000
Sales / Employee (USD)
849 019
Free-Float
47,2%
Free-Float capitalization (USD)
78 338 136 632
Avg. Exchange 20 sessions (USD)
609 858 247
Average Daily Capital Traded
0,37%
EPS & Dividend