Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. Sydney Airport Limited
  6. Financials
    SYD   AU000000SYD9

SYDNEY AIRPORT LIMITED

(SYD)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 15 17819 55917 29922 075--
Entreprise Value (EV)1 24 85329 12125 42430 12530 00030 117
P/E ratio 40,7x48,4x-106x-74,2x172x57,2x
Yield 5,57%4,50%--1,98%3,92%
Capitalization / Revenue 9,58x11,9x21,5x37,5x19,3x14,0x
EV / Revenue 15,7x17,8x31,6x51,1x26,2x19,1x
EV / EBITDA 19,4x25,4x40,5x91,1x33,7x23,7x
Price to Book 189x-35,2x16,7x25,1x32,8x74,8x
Nbr of stocks (in thousands) 2 255 2262 258 5972 698 7002 698 700--
Reference price (AUD) 6,738,666,418,188,188,18
Announcement Date 02/20/201902/19/202002/23/2021---
1 AUD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 5851 6408045891 1451 575
EBITDA1 1 2831 1466283318901 269
Operating profit (EBIT)1 867708155-105447833
Operating Margin 54,7%43,2%19,3%-17,9%39,0%52,9%
Pre-Tax Profit (EBT)1 434287-244-428129562
Net income1 373404-146-295125399
Net margin 23,5%24,6%-18,1%-50,1%10,9%25,3%
EPS2 0,170,18-0,06-0,110,050,14
Dividend per Share2 0,380,39--0,160,32
Announcement Date 02/20/201902/19/202002/23/2021---
1 AUD in Million
2 AUD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 S1 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2
Net sales1 797843511293342197
EBITDA1 64949630132719794,0
Operating profit (EBIT)1 43827081,373,9-25,8-128
Operating Margin 54,9%32,0%15,9%25,2%-7,55%-65,0%
Pre-Tax Profit (EBT) 49,1238-129-116--
Net income1 200204-51,8-93,8--203
Net margin 25,1%24,2%-10,1%-32,0%--103%
EPS 0,090,09-0,02-0,04--
Dividend per Share ------
Announcement Date 08/14/201902/19/202008/10/202002/23/202108/19/2021-
1 AUD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 9 6769 5628 1268 0507 9258 041
Net Cash position1 ------
Leverage (Debt / EBITDA) 7,54x8,35x12,9x24,3x8,90x6,34x
Free Cash Flow1 8401 06787,2331640753
ROE (Net Profit / Equities) 103%--102%-28,9%11,9%110%
Shareholders' equity1 361-1421 0211 049362
ROA (Net Profit / Asset) 2,94%3,14%-1,14%-1,66%2,67%4,07%
Assets1 12 68912 84312 77217 7774 6759 797
Book Value Per Share2 0,04-0,250,380,330,250,11
Cash Flow per Share2 0,550,480,280,080,230,37
Capex1 392304347175266311
Capex / Sales 24,7%18,5%43,2%29,7%23,2%19,7%
Announcement Date 02/20/201902/19/202002/23/2021---
1 AUD in Million
2 AUD
Key data
Capitalization (AUD) 22 075 368 069
Capitalization (USD) 16 022 186 144
Net sales (AUD) 803 700 000
Net sales (USD) 583 052 202
Free-Float 99,2%
Free-Float capitalization (AUD) 21 903 558 147
Free-Float capitalization (USD) 15 897 487 405
Avg. Exchange 20 sessions (AUD) 86 323 524
Avg. Exchange 20 sessions (USD) 62 624 263
Average Daily Capital Traded 0,39%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA