Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. Swire Properties Limited
  6. Financials
    1972   HK0000063609

SWIRE PROPERTIES LIMITED

(1972)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 160 875151 223131 918112 203--
Entreprise Value (EV)1 190 780166 515138 523120 682125 439126 624
P/E ratio 5,61x11,3x32,2x15,0x13,6x12,9x
Yield 3,05%3,40%4,04%4,86%4,97%5,10%
Capitalization / Revenue 10,9x10,6x9,91x7,57x7,62x7,16x
EV / Revenue 13,0x11,7x10,4x8,14x8,52x8,08x
EV / EBITDA 18,5x15,1x13,4x13,1x13,1x12,8x
Price to Book 0,58x0,53x0,46x0,39x0,38x0,38x
Nbr of stocks (in thousands) 5 850 0005 850 0005 850 0005 850 000--
Reference price (HKD) 27,525,922,619,219,219,2
Announcement Date 03/14/201903/12/202003/11/2021---
1 HKD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 14 71914 22213 30814 82414 71815 663
EBITDA1 10 30711 03610 3239 2189 5589 892
Operating profit (EBIT)1 9 91310 6779 9718 7219 0529 404
Operating Margin 67,3%75,1%74,9%58,8%61,5%60,0%
Pre-Tax Profit (EBT)1 30 46115 3285 8569 0939 82010 464
Net income1 28 66613 4234 0968 0088 2868 736
Net margin 195%94,4%30,8%54,0%56,3%55,8%
EPS2 4,902,290,701,281,411,49
Dividend per Share2 0,840,880,910,930,950,98
Announcement Date 03/14/201903/12/202003/11/2021---
1 HKD in Million
2 HKD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 S1 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2
Net sales1 7 5106 7126 5516 7579 0687 592
EBITDA ------
Operating profit (EBIT)1 ----4 6345 233
Operating Margin ----51,1%68,9%
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS2 1,530,760,180,520,340,72
Dividend per Share ------
Announcement Date 08/08/201903/12/202008/13/202003/11/202108/12/2021-
1 HKD in Million
2 HKD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 29 90515 2926 6058 47913 23614 421
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,90x1,39x0,64x0,92x1,38x1,46x
Free Cash Flow1 5 3532 2933 9655 5034 4116 137
ROE (Net Profit / Equities) 3,78%4,74%2,46%2,69%2,75%2,89%
Shareholders' equity1 757 979283 102166 308297 412300 844301 999
ROA (Net Profit / Asset) 3,13%4,00%2,10%2,52%2,45%2,65%
Assets1 915 174335 760195 075317 839338 781329 843
Book Value Per Share2 47,749,049,449,750,250,7
Cash Flow per Share2 1,610,750,931,611,211,19
Capex1 4 0382 0821 5044 7054 0213 042
Capex / Sales 27,4%14,6%11,3%31,7%27,3%19,4%
Announcement Date 03/14/201903/12/202003/11/2021---
1 HKD in Million
2 HKD
Key data
Capitalization (HKD) 112 203 000 000
Capitalization (USD) 14 390 903 961
Net sales (HKD) 13 308 000 000
Net sales (USD) 1 706 551 380
Number of employees 5 000
Sales / Employee (HKD) 2 661 600
Sales / Employee (USD) 341 310
Free-Float 18,0%
Free-Float capitalization (HKD) 20 201 012 105
Free-Float capitalization (USD) 2 590 936 295
Avg. Exchange 20 sessions (HKD) 54 706 980
Avg. Exchange 20 sessions (USD) 7 015 350
Average Daily Capital Traded 0,05%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA