Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. Suzuki Motor Corporation
  6. Financials
    7269   JP3397200001

SUZUKI MOTOR CORPORATION

(7269)
  Report
End-of-day quote. End-of-day quote Japan Exchange - 11/29
4725 JPY   -3.85%
07:48aMarketScreener's World Press Review - November 29, 2021
01:56aNikkei hits 1-1/2-month low on Omicron variant fears
RE
11/26Suzuki Announces World Premiere of an SUV, the All-new S-CROSS
AQ
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 2 259 1251 254 3432 439 9292 294 570--
Entreprise Value (EV)1 1 935 7991 054 1441 984 6541 769 3691 752 2881 642 152
P/E ratio 12,4x9,03x16,7x13,7x11,2x10,2x
Yield 1,51%3,29%1,79%2,09%2,52%2,77%
Capitalization / Revenue 0,58x0,36x0,77x0,66x0,58x0,55x
EV / Revenue 0,50x0,30x0,62x0,51x0,44x0,39x
EV / EBITDA 4,09x2,78x6,00x5,04x3,84x3,28x
Price to Book 1,62x0,84x1,45x1,29x1,19x1,09x
Nbr of stocks (in thousands) 461 234485 333485 558485 623--
Reference price (JPY) 4 8982 5855 0254 7254 7254 725
Announcement Date 05/10/201905/26/202005/13/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 3 871 4963 488 4333 178 2093 479 9383 983 2744 176 819
EBITDA1 473 291379 227330 977351 359455 816500 797
Operating profit (EBIT)1 324 365215 069194 432208 624296 638334 313
Operating Margin 8,38%6,17%6,12%6,00%7,45%8,00%
Pre-Tax Profit (EBT)1 298 390246 027241 064277 675339 218378 770
Net income1 178 759134 222146 421167 895205 292225 725
Net margin 4,62%3,85%4,61%4,82%5,15%5,40%
EPS2 395286302346423465
Dividend per Share2 74,085,090,098,6119131
Announcement Date 05/10/201905/26/202005/13/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2
Net sales1 845 350828 2361 673 586876 069989 3021 896 015
EBITDA1 88 789--70 500106 594-
Operating profit (EBIT)1 54 46744 64599 11246 98465 050117 459
Operating Margin 6,44%5,39%5,92%5,36%6,58%6,20%
Pre-Tax Profit (EBT)1 128 83928 055156 89454 97864 673115 451
Net income1 84 75215 774100 52632 02036 31559 150
Net margin 10,0%1,90%6,01%3,66%3,67%3,12%
EPS2 17532,520752,175,0139
Dividend per Share ------
Announcement Date 08/05/202111/11/202111/11/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 323 326200 199455 275525 201542 282652 418
Leverage (Debt / EBITDA) -0,68x-0,53x-1,38x-1,49x-1,19x-1,30x
Free Cash Flow1 114 492-64 917182 45494 974148 381167 746
ROE (Net Profit / Equities) 13,3%9,30%9,20%9,49%11,2%11,3%
Shareholders' equity1 1 344 0531 443 2471 591 5331 768 7821 840 1421 996 227
ROA (Net Profit / Asset) 11,3%7,28%6,73%5,15%6,24%6,74%
Assets1 1 587 9331 843 6022 175 2263 262 8733 287 5043 346 948
Book Value Per Share2 3 0183 0653 4753 6773 9834 320
Cash Flow per Share2 848637583670742816
Capex1 268 945236 450170 947208 987223 984234 860
Capex / Sales 6,95%6,78%5,38%6,01%5,62%5,62%
Announcement Date 05/10/201905/26/202005/13/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 2 294 570 276 775
Capitalization (USD) 20 185 000 280
Net sales (JPY) 3 178 209 000 000
Net sales (USD) 27 987 308 454
Number of employees 68 739
Sales / Employee (JPY) 46 235 892
Sales / Employee (USD) 407 153
Free-Float 85,0%
Free-Float capitalization (JPY) 1 949 464 145 566
Free-Float capitalization (USD) 17 149 151 944
Avg. Exchange 20 sessions (JPY) 6 575 626 575
Avg. Exchange 20 sessions (USD) 57 904 968
Average Daily Capital Traded 0,3%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA