Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

SUNNY OPTICAL TECHNOLOGY (GROUP) COMPANY LIMITED

(2382)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 66 798131 852156 244180 635--
Entreprise Value (EV)2 66 006135 176159 124173 308169 059162 576
P/E ratio 26,9x33,1x32,1x31,8x25,4x21,0x
Yield 0,93%0,60%0,62%0,60%0,75%0,89%
Capitalization / Revenue 2,58x3,48x4,11x4,32x3,55x3,00x
EV / Revenue 2,55x3,57x4,19x4,15x3,32x2,70x
EV / EBITDA 17,7x22,9x23,4x20,5x16,5x13,3x
Price to Book 7,26x10,5x9,44x8,47x6,64x5,19x
Nbr of stocks (in thousands) 1 092 9871 093 6931 093 9251 094 368--
Reference price (CNY) 61,1121143165165165
Announcement Date 03/19/201903/16/202003/17/2021---
1 HKD in Million
2 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 25 93237 84938 00241 76950 94160 301
EBITDA1 3 7265 8906 7958 43910 22912 209
Operating profit (EBIT)1 2 9074 6125 1676 4858 0559 861
Operating Margin 11,2%12,2%13,6%15,5%15,8%16,4%
Pre-Tax Profit (EBT)1 2 8514 5505 6436 6458 24810 156
Net income1 2 4913 9914 8725 6747 0758 586
Net margin 9,61%10,5%12,8%13,6%13,9%14,2%
EPS2 2,273,644,455,206,507,86
Dividend per Share2 0,570,730,890,991,231,47
Announcement Date 03/19/201903/16/202003/17/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2
Net sales1 18 86419 13819 83321 65022 96426 946
EBITDA1 -3 8753 9734 3374 0875 873
Operating profit (EBIT)1 2 1393 0283 0933 3013 4504 645
Operating Margin 11,3%15,8%15,6%15,2%15,0%17,2%
Pre-Tax Profit (EBT)1 2 1233 5193 2293 3633 5014 825
Net income1 1 7493 1232 6882 9893 0604 243
Net margin 9,27%16,3%13,6%13,8%13,3%15,7%
EPS2 1,602,862,462,742,793,88
Dividend per Share ------
Announcement Date 08/17/202003/17/202108/16/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 -3 3252 881---
Net Cash position1 792--7 32711 57718 059
Leverage (Debt / EBITDA) -0,21x0,56x0,42x-0,87x-1,13x-1,48x
Free Cash Flow1 9511 4944 4294 3255 4637 722
ROE (Net Profit / Equities) 29,8%36,6%33,4%29,5%29,0%28,1%
Shareholders' equity1 8 36110 89314 57519 20424 42530 574
ROA (Net Profit / Asset) 12,9%14,9%14,7%14,7%15,6%16,0%
Assets1 19 29026 77333 06638 53445 36953 561
Book Value Per Share2 8,4211,415,119,524,931,8
Cash Flow per Share2 3,264,256,546,637,969,67
Capex1 2 6173 1682 7982 9453 0093 078
Capex / Sales 10,1%8,37%7,36%7,05%5,91%5,10%
Announcement Date 03/19/201903/16/202003/17/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (HKD) 218 326 487 620
Capitalization (USD) 28 068 122 521
Net sales (CNY) 38 001 765 000
Net sales (USD) 5 906 386 323
Number of employees 22 723
Sales / Employee (CNY) 1 672 392
Sales / Employee (USD) 259 930
Free-Float 61,5%
Free-Float capitalization (HKD) 134 276 975 225
Free-Float capitalization (USD) 17 262 690 539
Avg. Exchange 20 sessions (CNY) 997 120 152
Avg. Exchange 20 sessions (USD) 154 976 403
Average Daily Capital Traded 0,46%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA