Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

SPIRIT REALTY CAPITAL, INC.

(SRC)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 3 0244 9054 5895 8005 800-
Enterprise Value (EV)1 5 0647 0437 0258 7669 2179 582
P/E ratio 25,4x26,3x287x33,3x32,6x31,2x
Yield 8,65%5,08%6,22%5,57%5,71%5,85%
Capitalization / Revenue 6,79x9,50x9,49x9,59x8,43x7,40x
EV / Revenue 11,4x13,6x14,5x14,5x13,4x12,2x
EV / EBITDA 13,7x16,3x17,2x16,6x15,3x13,9x
Price to Book 1,09x1,31x1,28x1,46x1,48x1,50x
Nbr of stocks (in thousands) 85 78899 730114 251127 699127 699-
Reference price (USD) 35,349,240,245,445,445,4
Announcement Date 02/20/201902/25/202002/19/2021---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 445516484605688784
EBITDA1 371432408528601690
Operating profit (EBIT)1 208257196278304342
Operating Margin 46,8%49,7%40,5%45,9%44,2%43,6%
Pre-Tax Profit (EBT)1 14918727,0162193220
Net income1 12216516,4163193228
Net margin 27,3%31,9%3,38%26,9%28,0%29,1%
EPS2 1,391,870,141,361,391,45
Dividend per Share2 3,052,502,502,532,592,66
Announcement Date 02/20/201902/25/202002/19/2021---
1 USD in Million
2 USD
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 135165153156163169
EBITDA1 117145133137143148
Operating profit (EBIT)1 65,884,570,271,072,874,6
Operating Margin 48,7%51,3%46,0%45,5%44,7%44,2%
Pre-Tax Profit (EBT)1 -1,38--43,447,348,4
Net income1 -4,0685,338,342,845,647,6
Net margin -3,00%51,8%25,1%27,4%28,0%28,2%
EPS2 -0,040,740,320,340,340,34
Dividend per Share ------
Announcement Date 05/05/202108/03/202111/02/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 2 0402 1392 4362 9663 4173 782
Net Cash position1 ------
Leverage (Debt / EBITDA) 5,50x4,95x5,97x5,62x5,69x5,48x
Free Cash Flow ------
ROE (Net Profit / Equities) 3,64%5,31%2,31%4,55%4,70%4,91%
Shareholders' equity1 3 3393 1087083 5754 0944 636
ROA (Net Profit / Asset) 1,81%3,02%0,27%2,40%2,56%2,68%
Assets1 6 7425 4646 0596 7907 5298 508
Book Value Per Share2 32,437,631,431,230,630,2
Cash Flow per Share 3,893,73----
Capex 3101 343----
Capex / Sales 69,7%260%----
Announcement Date 02/20/201902/25/202002/19/2021---
1 USD in Million
2 USD
Previous periodNext period
Key data
Capitalization (USD) 5 800 080 586
Net sales (USD) 483 617 000
Free-Float 94,3%
Free-Float capitalization (USD) 5 471 135 535
Avg. Exchange 20 sessions (USD) 40 896 697
Average Daily Capital Traded 0,71%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA