1. Homepage
  2. Equities
  3. New Zealand
  4. New Zealand Stock Exchange
  5. Spark New Zealand Limited
  6. Financials
    SPK   NZTELE0001S4

SPARK NEW ZEALAND LIMITED

(SPK)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Capitalization1 7 3458 3778 9628 909--
Enterprise Value (EV)1 8 6929 79610 29310 18610 17110 129
P/E ratio 17,9x19,7x23,2x21,3x20,2x19,2x
Yield 6,25%5,48%5,21%5,25%5,36%5,44%
Capitalization / Revenue 2,08x2,31x2,49x2,41x2,36x2,33x
EV / Revenue 2,46x2,70x2,86x2,75x2,70x2,65x
EV / EBITDA 7,97x8,80x9,16x8,80x8,57x8,34x
Price to Book 5,01x5,61x5,96x5,99x6,06x6,07x
Nbr of stocks (in thousands) 1 836 1921 837 0451 867 1251 871 587--
Reference price (NZD) 4,004,564,804,764,764,76
Announcement Date 08/20/201908/25/202008/17/2021---
1 NZD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net sales1 3 5333 6233 5933 7023 7703 826
EBITDA1 1 0901 1131 1241 1571 1871 214
Operating profit (EBIT)1 613634601632663697
Operating Margin 17,4%17,5%16,7%17,1%17,6%18,2%
Pre-Tax Profit (EBT)1 579577553583613641
Net income1 409427384417442466
Net margin 11,6%11,8%10,7%11,3%11,7%12,2%
EPS2 0,220,230,210,220,240,25
Dividend per Share2 0,250,250,250,250,260,26
Announcement Date 08/20/201908/25/202008/17/2021---
1 NZD in Million
2 NZD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2
Net sales1 1 8241 7991 7961 7971 8901 902
EBITDA ---622538-
Operating profit (EBIT)1 ---362281352
Operating Margin ---20,1%14,9%18,5%
Pre-Tax Profit (EBT) ---340--
Net income ---236179-
Net margin ---13,1%9,47%-
EPS ----0,10-
Dividend per Share ------
Announcement Date 02/19/202008/25/202002/23/202108/17/202102/22/2022-
1 NZD in Million
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net Debt1 1 3471 4191 3311 2771 2631 221
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,24x1,27x1,18x1,10x1,06x1,01x
Free Cash Flow1 362510523509500543
ROE (Net Profit / Equities) 27,7%28,9%25,8%28,2%29,9%31,7%
Shareholders' equity1 1 4741 4791 4881 4831 4791 473
ROA (Net Profit / Asset) 10,3%10,1%9,07%10,3%10,7%10,7%
Assets1 3 9704 2214 2364 0534 1534 380
Book Value Per Share2 0,800,810,800,800,790,78
Cash Flow per Share2 0,420,490,460,500,500,51
Capex1 415393335402452424
Capex / Sales 11,7%10,8%9,32%10,9%12,0%11,1%
Announcement Date 08/20/201908/25/202008/17/2021---
1 NZD in Million
2 NZD
Previous periodNext period
Estimates
Key data
Capitalization (NZD) 8 908 756 381
Capitalization (USD) 5 729 103 782
Net sales (NZD) 3 593 000 000
Net sales (USD) 2 310 610 932
Number of employees 4 921
Sales / Employee (NZD) 730 136
Sales / Employee (USD) 469 541
Free-Float 99,1%
Free-Float capitalization (NZD) 8 832 475 587
Free-Float capitalization (USD) 5 680 048 609
Avg. Exchange 20 sessions (NZD) 11 022 951
Avg. Exchange 20 sessions (USD) 7 088 714
Average Daily Capital Traded 0,12%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA