Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. Southern Cross Media Group Limited
  6. Financials
    SXL   AU000000SXL4

SOUTHERN CROSS MEDIA GROUP LIMITED

(SXL)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization1 1 007961462519--
Entreprise Value (EV)1 1 3091 254593583578564
P/E ratio 689x-10,5x9,89x11,1x12,2x10,2x
Yield 5,92%6,20%-1,07%4,08%5,34%
Capitalization / Revenue 1,54x1,46x0,86x0,96x0,92x0,90x
EV / Revenue 2,00x1,90x1,10x1,08x1,02x0,98x
EV / EBITDA 8,46x8,51x5,48x4,87x5,23x4,89x
Price to Book 1,70x2,21x0,79x0,82x0,78x0,75x
Nbr of stocks (in thousands) 76 90176 901264 211264 214--
Reference price (AUD) 13,112,51,751,971,971,97
Announcement Date 08/22/201808/21/201908/19/2020---
1 AUD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales1 653660540542565576
EBITDA1 155147108120111115
Operating profit (EBIT)1 12411771,686,078,284,1
Operating Margin 19,0%17,7%13,3%15,9%13,8%14,6%
Pre-Tax Profit (EBT)1 4,43-12938,368,157,372,6
Net income1 1,42-91,425,145,542,851,9
Net margin 0,22%-13,8%4,65%8,41%7,57%9,00%
EPS2 0,02-1,190,180,180,160,19
Dividend per Share2 0,780,78-0,020,080,11
Announcement Date 08/22/201808/21/201908/19/2020---
1 AUD in Million
2 AUD
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2019 S2 2020 S2 2021 S1 2021 Q3 2021 Q4 2021 S2
Net sales1 324232258122152273
EBITDA -40,775,3---
Operating profit (EBIT) ------
Operating Margin ------
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS ------
Dividend per Share ------
Announcement Date 08/21/201908/19/202002/24/2021---
1 AUD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt1 30229313063,959,144,8
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,95x1,99x1,20x0,53x0,53x0,39x
Free Cash Flow1 87,182,886,768,051,058,0
ROE (Net Profit / Equities) 12,1%14,4%6,69%7,84%7,06%7,57%
Shareholders' equity1 11,8-634375581606685
ROA (Net Profit / Asset) 4,89%5,48%2,48%3,30%3,30%4,25%
Assets1 29,1-1 6671 0121 3801 2961 220
Book Value Per Share2 7,735,652,232,402,512,61
Cash Flow per Share2 1,45-0,730,310,300,32
Capex1 24,828,316,714,019,721,1
Capex / Sales 3,80%4,29%3,09%2,58%3,48%3,66%
Announcement Date 08/22/201808/21/201908/19/2020---
1 AUD in Million
2 AUD
Key data
Capitalization (AUD) 519 180 510
Capitalization (USD) 382 678 934
Net sales (AUD) 540 152 000
Net sales (USD) 398 794 222
Free-Float 98,6%
Free-Float capitalization (AUD) 512 001 948
Free-Float capitalization (USD) 377 387 741
Avg. Exchange 20 sessions (AUD) 913 126
Avg. Exchange 20 sessions (USD) 674 161
Average Daily Capital Traded 0,18%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA