Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. Southern Cross Media Group Limited
  6. Financials
    SXL   AU000000SXL4

SOUTHERN CROSS MEDIA GROUP LIMITED

(SXL)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Capitalization1 961462552510--
Entreprise Value (EV)1 1 254593604562546530
P/E ratio -10,5x9,89x11,5x12,1x9,74x8,88x
Yield 6,20%-2,39%6,13%6,93%7,14%
Capitalization / Revenue 1,46x0,86x1,04x0,94x0,91x0,90x
EV / Revenue 1,90x1,10x1,14x1,03x0,98x0,93x
EV / EBITDA 8,51x5,48x4,80x5,01x4,67x4,41x
Price to Book 2,21x0,79x0,86x0,78x0,76x0,75x
Nbr of stocks (in thousands) 76 901264 211264 214264 214--
Reference price (AUD) 12,51,752,091,931,931,93
Announcement Date 08/21/201908/19/202008/17/2021---
1 AUD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net sales1 660540529544558568
EBITDA1 147108126112117120
Operating profit (EBIT)1 11771,693,280,185,188,8
Operating Margin 17,7%13,3%17,6%14,7%15,2%15,6%
Pre-Tax Profit (EBT)1 -12938,371,360,675,282,4
Net income1 -91,425,148,139,652,457,3
Net margin -13,8%4,65%9,10%7,28%9,39%10,1%
EPS2 -1,190,180,180,160,200,22
Dividend per Share2 0,78-0,050,120,130,14
Announcement Date 08/21/201908/19/202008/17/2021---
1 AUD in Million
2 AUD
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2018 S1 2019 S1 2019 S2 2020 S2 2021 S1 2021 S2
Net sales1 333336324232258270
EBITDA 78,1--40,775,3-
Operating profit (EBIT) 63,1-----
Operating Margin 18,9%-----
Pre-Tax Profit (EBT) 55,3-----
Net income 38,2-----
Net margin 11,5%-----
EPS 0,50-1,55----
Dividend per Share ------
Announcement Date 02/22/201802/20/201908/21/201908/19/202002/24/202108/17/2021
1 AUD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net Debt1 29313051,851,935,919,8
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,99x1,20x0,41x0,46x0,31x0,16x
Free Cash Flow1 82,886,710233,055,069,0
ROE (Net Profit / Equities) 14,4%6,69%7,82%6,81%7,46%7,76%
Shareholders' equity1 -634375615582702738
ROA (Net Profit / Asset) 5,48%2,48%3,35%2,95%3,85%4,30%
Assets1 -1 6671 0121 4371 3431 3611 332
Book Value Per Share2 5,652,232,432,482,532,59
Cash Flow per Share2 -0,730,390,270,300,33
Capex1 28,316,713,832,920,719,7
Capex / Sales 4,29%3,09%2,61%6,05%3,70%3,46%
Announcement Date 08/21/201908/19/202008/17/2021---
1 AUD in Million
2 AUD
Key data
Capitalization (AUD) 509 933 020
Capitalization (USD) 359 436 822
Net sales (AUD) 528 649 000
Net sales (USD) 375 562 823
Free-Float 96,9%
Free-Float capitalization (AUD) 493 880 664
Free-Float capitalization (USD) 348 121 988
Avg. Exchange 20 sessions (AUD) 1 023 477
Avg. Exchange 20 sessions (USD) 727 099
Average Daily Capital Traded 0,20%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA