Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. SoftBank Group Corp.
  6. Financials
    9984   JP3436100006

SOFTBANK GROUP CORP.

(9984)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 11 429 8677 846 41916 429 26911 323 676--
Entreprise Value (EV)1 23 052 97918 553 05329 601 07126 653 92225 815 65026 570 068
P/E ratio 8,47x-7,92x3,56x8,63x13,1x10,8x
Yield 0,41%1,16%0,47%0,67%0,67%0,67%
Capitalization / Revenue 1,19x1,27x2,92x1,87x1,81x1,73x
EV / Revenue 2,40x3,00x5,26x4,41x4,12x4,06x
EV / EBITDA 5,69x27,0x20,3x14,3x15,2x14,9x
Price to Book 1,59x1,45x1,67x0,99x0,93x0,81x
Nbr of stocks (in thousands) 2 127 4762 071 3881 760 9081 713 113--
Reference price (JPY) 5 3733 7889 3306 5746 5746 574
Announcement Date 05/09/201905/18/202005/12/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 9 602 2366 185 0935 628 1676 040 2166 259 8096 536 562
EBITDA1 4 048 118686 8391 454 7481 861 0781 693 3081 786 152
Operating profit (EBIT)1 2 353 931-1 364 633603 432862 633944 8051 049 194
Operating Margin 24,5%-22,1%10,7%14,3%15,1%16,1%
Pre-Tax Profit (EBT)1 1 691 30235 4925 670 4562 545 6991 759 0961 957 378
Net income1 1 411 199-961 5764 987 9621 309 867792 029987 419
Net margin 14,7%-15,5%88,6%21,7%12,7%15,1%
EPS2 634-4792 620762503611
Dividend per Share2 22,044,044,044,044,044,1
Announcement Date 05/09/201905/18/202005/12/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3
Net sales1 1 507 5071 490 1291 479 1341 461 4502 940 5501 572 500
EBITDA 401 961-----
Operating profit (EBIT)1 184 5835 506 033218 541208 000406 000198 000
Operating Margin 12,2%370%14,8%14,2%13,8%12,6%
Pre-Tax Profit (EBT) 1 920 0322 308 9521 292 478-1 060 000420 000
Net income1 1 171 9511 932 800761 50968 000671 233276 000
Net margin 77,7%130%51,5%4,65%22,8%17,6%
EPS2 6271 04840846,8365161
Dividend per Share ------
Announcement Date 02/08/202105/12/202108/10/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 11 623 11210 706 63413 171 80215 330 24614 491 97415 246 392
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,87x15,6x9,05x8,24x8,56x8,54x
Free Cash Flow1 -193 090-3 169 042-911 3491 123 5191 154 605637 251
ROE (Net Profit / Equities) 22,0%-14,2%61,9%12,4%7,40%7,68%
Shareholders' equity1 6 414 5416 771 6628 058 09710 567 10010 707 87912 861 423
ROA (Net Profit / Asset) 5,03%-2,62%13,7%4,52%2,40%2,52%
Assets1 28 067 47636 673 37936 508 49428 983 20833 067 74039 230 309
Book Value Per Share2 3 3802 6195 5896 6467 0548 079
Cash Flow per Share2 1 4285253 085759572561
Capex1 1 364 9541 232 551646 888753 791768 553789 534
Capex / Sales 14,2%19,9%11,5%12,5%12,3%12,1%
Announcement Date 05/09/201905/18/202005/12/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 11 323 676 381 370
Capitalization (USD) 99 553 179 317
Net sales (JPY) 5 628 167 000 000
Net sales (USD) 49 443 447 095
Number of employees 58 786
Sales / Employee (JPY) 95 739 921
Sales / Employee (USD) 841 075
Free-Float 69,3%
Free-Float capitalization (JPY) 7 842 235 707 040
Free-Float capitalization (USD) 68 945 762 073
Avg. Exchange 20 sessions (JPY) 105 498 585 622
Avg. Exchange 20 sessions (USD) 926 805 075
Average Daily Capital Traded 1%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA