Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. SoftBank Group Corp.
  6. Financials
    9984   JP3436100006

SOFTBANK GROUP CORP.

(9984)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 11 429 8677 846 41916 429 26912 438 357--
Entreprise Value (EV)1 23 052 97918 553 05329 601 07126 317 81726 345 07227 058 230
P/E ratio 8,47x-7,92x3,56x13,1x13,3x11,0x
Yield 0,41%1,16%0,47%0,62%0,62%0,76%
Capitalization / Revenue 1,19x1,27x2,92x2,09x2,01x1,92x
EV / Revenue 2,40x3,00x5,26x4,42x4,26x4,18x
EV / EBITDA 5,69x27,0x20,3x11,9x13,1x11,3x
Price to Book 1,59x1,45x1,67x1,14x1,05x0,75x
Nbr of stocks (in thousands) 2 127 4762 071 3881 760 9081 713 036--
Reference price (JPY) 5 3733 7889 3307 2617 2617 261
Announcement Date 05/09/201905/18/202005/12/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 9 602 2366 185 0935 628 1675 953 3396 183 6786 473 904
EBITDA1 4 048 118686 8391 454 7482 215 5032 016 6232 388 182
Operating profit (EBIT)1 2 353 931-1 364 633603 4321 265 5851 100 0551 214 477
Operating Margin 24,5%-22,1%10,7%21,3%17,8%18,8%
Pre-Tax Profit (EBT)1 1 691 30235 4925 670 4562 500 3811 821 1022 185 201
Net income1 1 411 199-961 5764 987 9621 045 257900 062936 622
Net margin 14,7%-15,5%88,6%17,6%14,6%14,5%
EPS2 634-4792 620555546662
Dividend per Share2 22,044,044,045,045,154,9
Announcement Date 05/09/201905/18/202005/12/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1
Net sales1 2 630 5311 507 5071 490 1291 375 0001 446 0002 821 000
EBITDA -401 961----
Operating profit (EBIT) 2 441 822184 5835 506 033---
Operating Margin 92,8%12,2%370%---
Pre-Tax Profit (EBT)1 1 441 4721 920 0322 308 952-164 000695 500531 500
Net income1 1 883 2111 171 9511 932 800-174 500440 500266 000
Net margin 71,6%77,7%130%-12,7%30,5%9,43%
EPS2 9516271 048-98,7252-
Dividend per Share ------
Announcement Date 11/09/202002/08/202105/12/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 11 623 11210 706 63413 171 80213 879 46013 906 71614 619 873
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,87x15,6x9,05x6,26x6,90x6,12x
Free Cash Flow1 -193 090-3 169 042-911 349757 814754 829554 027
ROE (Net Profit / Equities) 22,0%-14,2%61,9%12,0%7,80%8,55%
Shareholders' equity1 6 414 5416 771 6628 058 0978 738 25911 532 01210 960 843
ROA (Net Profit / Asset) 5,03%-2,62%13,7%3,12%2,45%2,62%
Assets1 28 067 47636 673 37936 508 49433 478 52936 702 46935 790 169
Book Value Per Share2 3 3802 6195 5896 3506 9309 713
Cash Flow per Share2 1 4285253 085651594634
Capex1 1 364 9541 232 551646 888743 302753 762778 530
Capex / Sales 14,2%19,9%11,5%12,5%12,2%12,0%
Announcement Date 05/09/201905/18/202005/12/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 12 438 356 697 737
Capitalization (USD) 112 531 725 634
Net sales (JPY) 5 628 167 000 000
Net sales (USD) 50 901 142 348
Number of employees 58 786
Sales / Employee (JPY) 95 739 921
Sales / Employee (USD) 865 872
Free-Float 47,1%
Free-Float capitalization (JPY) 5 860 313 544 882
Free-Float capitalization (USD) 53 019 157 754
Avg. Exchange 20 sessions (JPY) 64 103 978 113
Avg. Exchange 20 sessions (USD) 579 756 378
Average Daily Capital Traded 0,5%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA