Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. SoftBank Corp.
  6. Financials
    9434   JP3732000009

SOFTBANK CORP.

(9434)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 5 969 5706 516 7046 734 8067 181 073--
Entreprise Value (EV)1 8 901 0406 516 70410 842 50611 304 52911 284 26510 927 289
P/E ratio 13,9x13,8x13,9x14,0x13,1x12,4x
Yield 3,01%6,18%5,98%5,63%5,83%6,23%
Capitalization / Revenue 1,59x1,34x1,29x1,28x1,23x1,19x
EV / Revenue 2,38x1,34x2,08x2,02x1,94x1,81x
EV / EBITDA 7,60x-6,50x6,65x6,44x6,07x
Price to Book 4,79x6,51x4,46x4,57x4,22x3,82x
Nbr of stocks (in thousands) 4 787 1454 741 1454 681 8254 695 046--
Reference price (JPY) 1 2471 3751 4391 5301 5301 530
Announcement Date 05/08/201905/11/202005/11/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 3 746 3054 861 2475 205 5375 599 9445 815 3816 026 369
EBITDA1 1 171 639-1 667 1121 699 9751 752 4641 799 664
Operating profit (EBIT)1 719 459911 725970 770982 8671 026 6211 075 781
Operating Margin 19,2%18,8%18,6%17,6%17,7%17,9%
Pre-Tax Profit (EBT)1 631 548811 195847 699886 851943 3971 006 912
Net income1 430 777473 135491 287520 868551 632584 195
Net margin 11,5%9,73%9,44%9,30%9,49%9,69%
EPS2 90,099,3104110116123
Dividend per Share2 37,585,086,086,189,295,2
Announcement Date 05/08/201905/11/202005/11/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3
Net sales1 1 378 6081 398 5021 356 5741 373 6552 662 5001 458 670
EBITDA1 448 194306 775465 859492 000-455 000
Operating profit (EBIT)1 251 978129 187283 099300 637591 500256 434
Operating Margin 18,3%9,24%20,9%21,9%22,2%17,6%
Pre-Tax Profit (EBT)1 214 367101 498272 462275 225550 000230 675
Net income1 118 66657 517150 964164 361328 000134 186
Net margin 8,61%4,11%11,1%12,0%12,3%9,20%
EPS2 25,112,432,234,6-29,1
Dividend per Share ------
Announcement Date 02/04/202105/11/202108/04/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 2 931 470-4 107 7004 123 4564 103 1923 746 216
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,50x-2,46x2,43x2,34x2,08x
Free Cash Flow1 433 363-827 654638 678740 095754 701
ROE (Net Profit / Equities) 40,8%37,9%39,1%34,2%32,7%31,8%
Shareholders' equity1 1 055 8261 248 3771 256 4881 523 5921 689 5061 835 298
ROA (Net Profit / Asset) 7,78%10,4%7,70%5,01%5,22%5,17%
Assets1 5 540 3054 539 8676 380 57410 391 17510 566 57511 293 383
Book Value Per Share2 261211323335362401
Cash Flow per Share2 184241251253272279
Capex1 393 219-479 522540 812563 727576 267
Capex / Sales 10,5%-9,21%9,66%9,69%9,56%
Announcement Date 05/08/201905/11/202005/11/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 7 181 072 964 065
Capitalization (USD) 62 898 623 655
Net sales (JPY) 5 205 537 000 000
Net sales (USD) 45 558 859 824
Number of employees 37 821
Sales / Employee (JPY) 137 636 155
Sales / Employee (USD) 1 204 592
Free-Float 58,1%
Free-Float capitalization (JPY) 4 170 488 291 630
Free-Float capitalization (USD) 36 529 077 873
Avg. Exchange 20 sessions (JPY) 17 938 526 620
Avg. Exchange 20 sessions (USD) 156 997 985
Average Daily Capital Traded 0,2%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA