Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Ireland
  4. Irish Stock Exchange
  5. Smurfit Kappa Group Plc
  6. Financials
    SK3   IE00B1RR8406

SMURFIT KAPPA GROUP PLC

(SK3)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 5 4838 1139 75312 232--
Entreprise Value (EV)1 8 61511 61012 12815 02814 86414 649
P/E ratio -8,50x17,1x16,9x18,1x15,4x14,3x
Yield 4,20%3,18%4,42%2,57%2,73%2,86%
Capitalization / Revenue 0,61x0,90x1,14x1,28x1,21x1,16x
EV / Revenue 0,96x1,28x1,42x1,57x1,47x1,39x
EV / EBITDA 5,58x7,04x8,03x9,11x8,06x7,61x
Price to Book 1,99x2,74x2,41x2,96x2,64x2,38x
Nbr of stocks (in thousands) 235 712236 817256 388258 336--
Reference price (EUR) 23,334,338,047,447,447,4
Announcement Date 02/13/201902/05/202002/10/2021---
1 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 8 9469 0488 5309 56410 13910 533
EBITDA1 1 5451 6501 5101 6491 8451 926
Operating profit (EBIT)1 1 1051 0629221 0541 2281 310
Operating Margin 12,4%11,7%10,8%11,0%12,1%12,4%
Pre-Tax Profit (EBT)1 -4046777489291 0841 168
Net income1 -646476545677789849
Net margin -7,22%5,26%6,39%7,08%7,78%8,06%
EPS2 -2,742,002,262,623,083,31
Dividend per Share2 0,981,091,681,221,291,35
Announcement Date 02/13/201902/05/202002/10/2021---
1 EUR in Million
2 EUR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S1 2020 Q3 2020 Q4 2020 S2 2021 S1 2021 S2
Net sales1 4 2032 1092 2184 3274 6794 955
EBITDA1 735-385775781879
Operating profit (EBIT) 450--472477587
Operating Margin 10,7%--10,9%10,2%11,8%
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS ---1,091,191,47
Dividend per Share ------
Announcement Date 07/29/202011/04/202002/10/202102/10/202107/28/2021-
1 EUR in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 3 1323 4972 3752 7962 6322 416
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,03x2,12x1,57x1,70x1,43x1,25x
Free Cash Flow1 494551754286534553
ROE (Net Profit / Equities) 26,2%22,7%16,9%16,6%17,5%17,2%
Shareholders' equity1 -2 4692 0943 2274 0894 5174 933
ROA (Net Profit / Asset) ---6,70%7,34%7,57%
Assets1 ---10 11310 74011 213
Book Value Per Share2 11,712,515,816,017,919,9
Cash Flow per Share2 4,384,935,174,345,565,99
Capex1 574612493805861902
Capex / Sales 6,42%6,76%5,78%8,41%8,50%8,56%
Announcement Date 02/13/201902/05/202002/10/2021---
1 EUR in Million
2 EUR
Key data
Capitalization (EUR) 12 232 209 126
Capitalization (USD) 14 358 738 263
Net sales (EUR) 8 530 000 000
Net sales (USD) 9 993 918 600
Number of employees 46 000
Sales / Employee (EUR) 185 435
Sales / Employee (USD) 217 259
Free-Float 99,2%
Free-Float capitalization (EUR) 12 140 309 044
Free-Float capitalization (USD) 14 250 861 656
Avg. Exchange 20 sessions (EUR) 21 506 969
Avg. Exchange 20 sessions (USD) 25 197 995
Average Daily Capital Traded 0,18%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA