1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. SMS Co., Ltd.
  6. Financials
    2175   JP3162350007

SMS CO., LTD.

(2175)
  Report
Delayed Quote. Delayed Japan Exchange - 05/27 02:00:00 am
2850 JPY   -0.38%
05/23Sms Co., Ltd. Proposes Dividend for the Year Ended March 31, 2022
CI
04/29SMS Logs 13% Jump in FY22 Attributable Profit
MT
04/28SMS : FY03-22 SMS Summary of Consolidated Financial Results
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 173 910182 211294 429295 865--
Enterprise Value (EV)1 183 326188 751297 014291 594240 377235 700
P/E ratio 41,2x38,3x61,3x54,7x39,3x33,1x
Yield 0,38%0,41%0,28%0,31%0,44%0,51%
Capitalization / Revenue 5,64x5,19x8,19x7,61x5,42x4,74x
EV / Revenue 5,95x5,37x8,26x7,50x5,24x4,50x
EV / EBITDA 27,7x27,1x38,8x33,1x25,0x21,2x
Price to Book 11,3x9,48x13,1x9,98x7,23x6,10x
Nbr of stocks (in thousands) 86 99887 05787 10987 147--
Reference price (JPY) 1 9992 0933 3803 3952 8502 850
Announcement Date 04/26/201904/30/202004/28/202104/28/2022--
1 JPY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 30 83635 14035 96038 89945 85852 368
EBITDA1 6 6116 9557 6558 8009 59911 136
Operating profit (EBIT)1 4 7434 9355 4706 3187 4688 934
Operating Margin 15,4%14,0%15,2%16,2%16,3%17,1%
Pre-Tax Profit (EBT)1 5 5346 3756 4707 7078 74910 333
Net income1 4 2164 7604 8005 4086 3187 501
Net margin 13,7%13,5%13,3%13,9%13,8%14,3%
EPS2 48,554,755,162,172,586,0
Dividend per Share2 7,508,509,5010,512,414,4
Announcement Date 04/26/201904/30/202004/28/202104/28/2022--
1 JPY in Million
2 JPY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1
Net sales1 8 38810 58418 97212 00010 32522 700
EBITDA ------
Operating profit (EBIT)1 2132 4232 6362 7501 3004 150
Operating Margin 2,54%22,9%13,9%22,9%12,6%18,3%
Pre-Tax Profit (EBT)1 4322 6023 0203 5001 6255 125
Net income1 2451 7592 0042 5671 0333 600
Net margin 2,92%16,6%10,6%21,4%10,0%15,9%
EPS2 2,8120,2-31,212,4-
Dividend per Share ------
Announcement Date 01/31/202204/28/202204/28/2022---
1 JPY in Million
2 JPY
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 9 4166 5402 585599--
Net Cash position1 ---4 2717 99312 670
Leverage (Debt / EBITDA) 1,42x0,94x0,34x-0,49x-0,83x-1,14x
Free Cash Flow1 4 0903 9864 9867 7396 4517 074
ROE (Net Profit / Equities) 24,4%27,5%23,1%20,8%19,9%19,7%
Shareholders' equity1 17 27917 30920 77926 00031 73738 001
ROA (Net Profit / Asset) 12,8%12,9%13,2%14,6%12,0%13,2%
Assets1 32 98436 87536 23337 10952 65057 045
Book Value Per Share2 177221257340394467
Cash Flow per Share2 60,768,670,981,072,583,8
Capex1 9471 6052 0352 0121 9792 068
Capex / Sales 3,07%4,57%5,66%5,17%4,31%3,95%
Announcement Date 04/26/201904/30/202004/28/202104/28/2022--
1 JPY in Million
2 JPY
Previous periodNext period
Estimates
Key data
Capitalization (JPY) 248 369 631 150
Capitalization (USD) 1 954 235 333
Net sales (JPY) 35 960 000 000
Net sales (USD) 282 942 412
Number of employees 3 228
Sales / Employee (JPY) 11 140 025
Sales / Employee (USD) 87 653
Free-Float 79,2%
Free-Float capitalization (JPY) 196 779 323 106
Free-Float capitalization (USD) 1 548 309 687
Avg. Exchange 20 sessions (JPY) 898 035 000
Avg. Exchange 20 sessions (USD) 7 065 967
Average Daily Capital Traded 0,4%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA