Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United Kingdom
  4. London Stock Exchange
  5. Smith & Nephew Plc
  6. Financials
    SN.   GB0009223206

SMITH & NEPHEW PLC

(SN.)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 16 29421 22118 07118 439--
Entreprise Value (EV)2 17 39422 99119 99920 28920 01719 618
P/E ratio 24,7x35,5x40,3x40,5x26,4x22,2x
Yield 1,93%1,54%1,82%1,76%2,01%2,27%
Capitalization / Revenue 3,32x4,13x3,96x3,43x3,23x3,08x
EV / Revenue 3,55x4,47x4,39x3,78x3,51x3,27x
EV / EBITDA 11,9x14,9x18,0x14,2x12,4x11,4x
Price to Book 3,40x4,15x3,43x3,37x3,16x3,02x
Nbr of stocks (in thousands) 872 936873 334875 215877 940--
Reference price (USD) 18,724,320,621,021,021,0
Announcement Date 02/07/201902/20/202002/18/2021---
1 GBP in Million
2 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 4 9045 1384 5605 3715 7005 996
EBITDA1 1 4641 5441 1081 4301 6181 715
Operating profit (EBIT)1 1 1231 1696839211 1081 209
Operating Margin 22,9%22,8%15,0%17,1%19,4%20,2%
Pre-Tax Profit (EBT)1 7817432465668531 028
Net income1 663600448463701843
Net margin 13,5%11,7%9,82%8,61%12,3%14,1%
EPS2 0,760,680,510,520,790,95
Dividend per Share2 0,360,380,380,370,420,48
Announcement Date 02/07/201902/20/202002/18/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2020 S2 2021 Q1 2021 Q2 2021 S1
Net sales1 1 2001 3252 5251 2161 2912 579
EBITDA --748--581
Operating profit (EBIT) --511--445
Operating Margin --20,2%--17,3%
Pre-Tax Profit (EBT) --280--190
Net income --348--150
Net margin --13,8%--5,82%
EPS --0,40--0,16
Dividend per Share ------
Announcement Date 11/18/202002/18/202102/18/2021---
1 USD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 1 1001 7701 9281 8501 5781 179
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,75x1,15x1,74x1,29x0,98x0,69x
Free Cash Flow1 584760492645722812
ROE (Net Profit / Equities) 13,9%17,8%10,8%13,6%15,2%15,5%
Shareholders' equity1 4 7593 3654 1393 3904 6015 453
ROA (Net Profit / Asset) 8,33%10,3%5,55%5,50%7,00%7,80%
Assets1 7 9635 8318 0728 40910 01110 813
Book Value Per Share2 5,495,866,026,246,656,95
Cash Flow per Share2 1,061,331,071,091,471,56
Capex1 347408443443469490
Capex / Sales 7,08%7,94%9,71%8,26%8,22%8,18%
Announcement Date 02/07/201902/20/202002/18/2021---
1 USD in Million
2 USD
Key data
Capitalization (GBP) 13 335 906 625
Capitalization (USD) 18 431 725 879
Net sales (USD) 4 560 000 000
Number of employees 17 914
Sales / Employee (USD) 254 550
Free-Float 98,7%
Free-Float capitalization (GBP) 13 163 964 764
Free-Float capitalization (USD) 18 194 082 849
Avg. Exchange 20 sessions (USD) 2 124 016 891
Average Daily Capital Traded 15,9%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA